Page
|
|
i
|
|
ii
|
|
1
|
|
4
|
|
5
|
|
42
|
|
43
|
|
44
|
|
45
|
|
47
|
|
75
|
|
90
|
|
96
|
|
104
|
|
110
|
|
111
|
|
113
|
|
122
|
|
126
|
|
128
|
|
128
|
|
129
|
|
F-1
|
• |
our financial and business performance, including key business metrics and any underlying assumptions thereunder;
|
• |
our market opportunity and our ability to acquire new customers and retain existing customers;
|
• |
our expectations and timing related to commercial product launches;
|
• |
the success of our go-to-market strategy;
|
• |
our ability to scale our business and expand our offerings;
|
• |
our competitive advantages and growth strategies;
|
• |
our future capital requirements and sources and uses of cash;
|
• |
our ability to obtain funding for our future operations;
|
• |
the outcome of any known and unknown litigation and regulatory proceedings.
|
• |
changes in domestic and foreign business, market, financial, political and legal conditions;
|
• |
future global, regional or local economic and market conditions affecting the cannabis industry;
|
• |
the development, effects and enforcement of and changes to laws and regulations, including with respect to the cannabis industry;
|
• |
our ability to successfully capitalize on new and existing cannabis markets, including our ability to successfully monetize our solutions in those markets;
|
• |
our ability to manage future growth;
|
• |
our ability to develop new products and solutions, bring them to market in a timely manner, and make enhancements to our platform and our ability to maintain and grow our two sided digital network, including our ability to acquire and
retain paying customers;
|
• |
the effects of competition on our future business;
|
• |
our success in retaining or recruiting, or changes required in, officers, key employees or directors;
|
• |
that we have identified a material weakness in our internal control over financial reporting which, if not corrected, could affect the reliability of our consolidated financial statements; and
|
• |
the possibility that we may be adversely affected by other economic, business or competitive factors.
|
• |
As our costs increase, we may not be able to generate sufficient revenue to maintain profitability in the future.
|
• |
If we fail to retain our existing clients and consumers or to acquire new clients and consumers in a cost-effective manner, our revenue may decrease and our business may be harmed.
|
• |
We may fail to offer the optimal pricing of our products and solutions.
|
• |
If we fail to expand effectively into new markets, our revenue and business will be adversely affected.
|
• |
Our business is concentrated in California, and, as a result, our performance may be affected by factors unique to the California market.
|
• |
Federal law enforcement may deem our clients to be in violation of U.S. federal law, and, in particular the CSA. A change in U.S. federal policy on cannabis enforcement and strict enforcement of federal cannabis laws against our
clients would undermine our business model and materially affect our business and operations.
|
• |
Some of our clients or their listings currently and in the future may not be in compliance with licensing and related requirements under applicable laws and regulations. Allowing unlicensed or noncompliant businesses to access our
products, or allowing businesses to use our solutions in a noncompliant manner, may subject us to legal or regulatory enforcement and negative publicity, which could adversely impact our business, operating results, financial condition,
brand and reputation. In addition, allowing businesses that engage in false or deceptive advertising practices to use our solutions may subject us to negative publicity, which could have similar adverse impacts on us.
|
• |
While our solutions provide features to support our clients’ compliance with the complex, disparate and constantly evolving regulations and other legal requirements applicable to the cannabis industry, we generally do not, and
cannot, ensure that our clients will conduct their business activities in a manner compliant with such regulations and requirements. As a result, federal, state, provincial or local government authorities may seek to bring criminal,
administrative or regulatory enforcement actions against our clients, which could have a material adverse effect on our business, operating results or financial conditions, or could force us to cease operations.
|
• |
Our business is dependent on U.S. state laws and regulations and Canadian federal and provincial laws and regulations pertaining to the cannabis industry.
|
• |
The rapid changes in the cannabis industry and applicable laws and regulations make predicting and evaluating our future prospects difficult, and may increase the risk that we will not be successful.
|
• |
Because our business is dependent, in part, upon continued market acceptance of cannabis by consumers, any negative trends could adversely affect our business operations.
|
• |
Expansion of our business is dependent on the continued legalization of cannabis.
|
• |
If clients and consumers using our platform fail to provide high-quality content that attracts consumers, we may not be able to generate sufficient consumer traffic to remain competitive.
|
• |
Our business is highly dependent upon our brand recognition and reputation, and the erosion or degradation of our brand recognition or reputation would likely adversely affect our business and operating results.
|
• |
We currently face intense competition in the cannabis information market, and we expect competition to further intensify as the cannabis industry continues to evolve.
|
• |
If we fail to manage our growth effectively, our brand, business and operating results could be harmed.
|
• |
If we are unable to recruit, train, retain and motivate key personnel, we may not achieve our business objectives.
|
• |
We rely on search engine placement, syndicated content, paid digital advertising, and social media marketing to attract a meaningful portion of our clients and consumers. If we are not able to generate traffic to our website through
search engines and paid digital advertising, or increase the profile of our company brand through social media engagement, our ability to attract new clients may be impaired.
|
• |
If our current marketing model is not effective in attracting new clients, we may need to employ higher-cost sales and marketing methods to attract and retain clients, which could adversely affect our profitability.
|
• |
If the Google Play Store or Apple iTunes App Store limit the functionality or availability of our mobile application platform, including as a result of changes or violations of terms and conditions, access to and utilization of our
platform may suffer.
|
• |
We may be unable to scale and adapt our existing technology and network infrastructure in a timely or effective manner to ensure that our platform is accessible, which would harm our reputation, business and operating results.
|
• |
Our payment system and the payment systems of our clients depend on third-party providers and are subject to evolving laws and regulations.
|
Issuer
|
WM Technology, Inc.
|
Resale of Class A Common Stock
|
|
Shares of Class A Common Stock Offered by the Selling Securityholders
|
Up to 1,938,798 shares of Class A Common Stock.
|
Use of Proceeds
|
We will not receive any proceeds from the sale of shares of Class A Common Stock by the Selling Securityholders.
|
Lock-Up Restrictions
|
Certain of our stockholders are subject to certain restrictions on transfer until the termination of applicable lock-up periods. See the section entitled “Certain Relationships and
Related Party Transactions” for further discussion.
|
Market for Class A Common Stock
|
Our Class A Common Stock is currently traded on Nasdaq under the symbol “MAPS.”
|
Risk Factors
|
See the section entitled “Risk Factors” and other information included in this prospectus for a discussion of factors you should consider before investing in our securities.
|
• |
As our costs increase, we may not be able to generate sufficient revenue to maintain profitability in the future.
|
• |
If we fail to retain our existing clients and consumers or to acquire new clients and consumers in a cost-effective manner, our revenue may decrease and our business may be harmed.
|
• |
We may fail to offer the optimal pricing of our products and solutions.
|
• |
If we fail to expand effectively into new markets, our revenue and business will be adversely affected.
|
• |
Our business is concentrated in California, and, as a result, our performance may be affected by factors unique to the California market.
|
• |
Federal law enforcement may deem our clients to be in violation of U.S. federal law, and, in particular the CSA. A change in U.S. federal policy on cannabis enforcement and strict enforcement of federal cannabis laws against our clients
would undermine our business model and materially affect our business and operations.
|
• |
Some of our clients or their listings currently and in the future may not be in compliance with licensing and related requirements under applicable laws and regulations. Allowing unlicensed or noncompliant businesses to access our
products, or allowing businesses to use our solutions in a noncompliant manner, may subject us to legal or regulatory enforcement and negative publicity, which could adversely impact our business, operating results, financial condition, brand
and reputation. In addition, allowing businesses that engage in false or deceptive advertising practices to use our solutions may subject us to negative publicity, which could have similar adverse impacts on us.
|
• |
While our solutions provide features to support our clients’ compliance with the complex, disparate and constantly evolving regulations and other legal requirements applicable to the cannabis industry, we generally do not, and cannot,
ensure that our clients will conduct their business activities in a manner compliant with such regulations and requirements. As a result, federal, state, provincial or local government authorities may seek to bring criminal, administrative or
regulatory enforcement actions against our clients, which could have a material adverse effect on our business, operating results or financial conditions, or could force us to cease operations.
|
• |
Our business is dependent on U.S. state laws and regulations and Canadian federal and provincial laws and regulations pertaining to the cannabis industry.
|
• |
The rapid changes in the cannabis industry and applicable laws and regulations make predicting and evaluating our future prospects difficult, and may increase the risk that we will not be successful.
|
• |
Because our business is dependent, in part, upon continued market acceptance of cannabis by consumers, any negative trends could adversely affect our business operations.
|
• |
Expansion of our business is dependent on the continued legalization of cannabis.
|
• |
If clients and consumers using our platform fail to provide high-quality content that attracts consumers, we may not be able to generate sufficient consumer traffic to remain competitive.
|
• |
Our business is highly dependent upon our brand recognition and reputation, and the erosion or degradation of our brand recognition or reputation would likely adversely affect our business and operating results.
|
• |
We currently face intense competition in the cannabis information market, and we expect competition to further intensify as the cannabis industry continues to evolve.
|
• |
If we fail to manage our growth effectively, our brand, business and operating results could be harmed.
|
• |
If we are unable to recruit, train, retain and motivate key personnel, we may not achieve our business objectives.
|
• |
We rely on search engine placement, syndicated content, paid digital advertising, and social media marketing to attract a meaningful portion of our clients and consumers. If we are not able to generate traffic to our website through search
engines and paid digital advertising, or increase the profile of our company brand through social media engagement, our ability to attract new clients may be impaired.
|
• |
If our current marketing model is not effective in attracting new clients, we may need to employ higher-cost sales and marketing methods to attract and retain clients, which could adversely affect our profitability.
|
• |
If the Google Play Store or Apple iTunes App Store limit the functionality or availability of our mobile application platform, including as a result of changes or violations of terms and conditions, access to and utilization of our
platform may suffer.
|
• |
We may be unable to scale and adapt our existing technology and network infrastructure in a timely or effective manner to ensure that our platform is accessible, which would harm our reputation, business and operating results.
|
• |
Our payment system and the payment systems of our clients depend on third-party providers and are subject to evolving laws and regulations.
|
• |
sales and marketing, including continued investment in our current marketing efforts and future marketing initiatives;
|
• |
hiring of additional employees, including our product and engineering teams;
|
• |
expansion domestically and internationally in an effort to increase our client usage, client base, and our sales to our clients;
|
• |
development of new products, and increased investment in the ongoing development of our existing products; and
|
• |
general administration, including a significant increase in legal and accounting expenses related to public company compliance, continued compliance with various regulations applicable to cannabis industry businesses and other work arising
from the growth and maturity of our company.
|
• |
managing complex, disparate and rapidly evolving regulatory regimes imposed by U.S. and Canadian federal, state and provincial, local and other non-U.S. governments around the world applicable to cannabis and cannabis-related businesses;
|
• |
adapting to rapidly evolving trends in the cannabis industry and the way consumers and cannabis industry businesses interact with technology;
|
• |
maintaining and increasing our base of clients and consumers;
|
• |
continuing to preserve and build our brand while upgrading our existing offerings;
|
• |
successfully attracting, hiring, and retaining qualified personnel to manage operations;
|
• |
adapting to changes in the cannabis industry if sales of cannabis expands significantly beyond a regulated model, and commodification of the cannabis industry;
|
• |
successfully implementing and executing our business and marketing strategies; and
|
• |
successfully expanding our business into new and existing cannabis markets.
|
• |
the efficacy of our marketing efforts;
|
• |
our ability to maintain a high-quality, innovative, and error- and bug-free platform;
|
• |
our ability to maintain high satisfaction among clients and consumers;
|
• |
the quality and perceived value of our platform;
|
• |
successfully implementing and developing new features, including alternative revenue streams;
|
• |
our ability to obtain, maintain and enforce trademarks and other indicia of origin that are valuable to our brand;
|
• |
our ability to successfully differentiate our platform from competitors’ products;
|
• |
our compliance with laws and regulations, including those applicable to any political action committees affiliated with us and to our registered lobbying activities;
|
• |
our ability to provide client support; and
|
• |
any actual or perceived data breach or data loss, or misuse or perceived misuse of our platform.
|
• |
actions of competitors or other third parties;
|
• |
the quality and timeliness of our clients’ delivery businesses;
|
• |
consumers’ experiences with clients or products identified through our platform;
|
• |
negative publicity regarding our company or operations, as well as with respect to events or activities attributed to us, our employees, partners, including celebrities who endorse or promote our brand, or others associated with any of
these parties;
|
• |
interruptions, delays or attacks on our platform; and
|
• |
litigation or regulatory developments.
|
• |
our ability to attract new clients and consumers and retain existing clients and consumers;
|
• |
our ability to accurately forecast revenue and appropriately plan our expenses;
|
• |
the effects of changes in search engine placement and prominence;
|
• |
the effects of increased competition on our business;
|
• |
our ability to successfully expand in existing markets and successfully enter new markets;
|
• |
the impact of global, regional or economic conditions;
|
• |
the ability of licensed cannabis markets to successfully grow and outcompete illegal cannabis markets;
|
• |
our ability to protect our intellectual property;
|
• |
our ability to maintain and effectively manage an adequate rate of growth;
|
• |
our ability to maintain and increase traffic to our platform;
|
• |
costs associated with defending claims, including intellectual property infringement claims and related judgments or settlements;
|
• |
changes in governmental or other regulation affecting our business;
|
• |
interruptions in platform availability and any related impact on our business, reputation or brand;
|
• |
the attraction and retention of qualified personnel;
|
• |
the effects of natural or man-made catastrophic events; and
|
• |
the effectiveness of our internal controls.
|
• |
political, social, and economic instability;
|
• |
risks related to the legal and regulatory environment in foreign jurisdictions, including with respect to privacy and data protection, and unexpected changes in laws, regulatory requirements, and enforcement;
|
• |
fluctuations in currency exchange rates;
|
• |
higher levels of credit risk and payment fraud;
|
• |
complying with tax requirements of multiple jurisdictions;
|
• |
enhanced difficulties of integrating any foreign acquisitions;
|
• |
the ability to present our content effectively in foreign languages;
|
• |
complying with a variety of foreign laws, including certain employment laws requiring national collective bargaining agreements that set minimum salaries, benefits, working conditions, and termination requirements;
|
• |
reduced protection for intellectual property rights in some countries;
|
• |
difficulties in staffing and managing global operations and the increased travel, infrastructure, and compliance costs associated with multiple foreign locations;
|
• |
regulations that might add difficulties in repatriating cash earned outside the United States and otherwise preventing us from freely moving cash;
|
• |
import and export restrictions and changes in trade regulation;
|
• |
complying with statutory equity requirements;
|
• |
complying with the U.S. Foreign Corrupt Practices Act of 1977, as amended, the U.K. Bribery Act 2010, the Corruption of Public Officials Act (Canada), and similar laws in other jurisdictions; and
|
• |
export controls and economic sanctions administered by the U.S. Department of Commerce Bureau of Industry and Security and the U.S. Treasury Department’s Office of Foreign Assets Control.
|
• |
an acquisition may negatively affect our operating results, financial condition or cash flows because it may require us to incur charges or assume substantial debt or other liabilities, may cause adverse tax consequences or unfavorable
accounting treatment, may expose us to claims and disputes by third parties, including intellectual property claims and disputes, or may not generate sufficient financial return to offset additional costs and expenses related to the
acquisition;
|
• |
we may encounter difficulties or unforeseen expenditures in integrating the business, technologies, products, personnel or operations of any company that we acquire, particularly if key personnel of the acquired company decide not to work
for us, and potentially across different cultures and languages in the event of a foreign acquisition;
|
• |
an acquisition may disrupt our ongoing business, divert resources, increase our expenses and distract our management;
|
• |
an acquisition may result in a delay or reduction of sales for both us and the company we acquired due to uncertainty about continuity and effectiveness of products or support from either company;
|
• |
we may encounter difficulties in, or may be unable to, successfully sell any acquired products;
|
• |
an acquisition may involve the entry into geographic or business markets in which we have little or no prior experience or where competitors have stronger market positions;
|
• |
potential strain on our financial and managerial controls and reporting systems and procedures;
|
• |
potential known and unknown liabilities associated with an acquired company;
|
• |
if we incur debt to fund such acquisitions, such debt may subject us to material restrictions on our ability to conduct our business as well as financial maintenance covenants;
|
• |
the risk of impairment charges related to potential write-downs of acquired assets or goodwill in future acquisitions;
|
• |
to the extent that we issue a significant amount of equity or convertible debt securities in connection with future acquisitions, existing equity holders may be diluted and earnings per share may decrease; and
|
• |
managing the varying intellectual property protection strategies and other activities of an acquired company.
|
• |
may significantly dilute the equity interests of our investors;
|
• |
may subordinate the rights of holders of Class A Common Stock if preferred stock is issued with rights senior to those afforded our Class A Common Stock;
|
• |
could cause a change in control if a substantial number of shares of our Class A Common Stock are issued, which may affect, among other things, our ability to use our net operating loss carry forwards, if any, and could result in the
resignation or removal of our present officers and directors; and
|
• |
may adversely affect prevailing market prices for our Class A Common Stock and/or Warrants.
|
Year Ended
December 31,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||
2018
|
2019
|
2020
|
2020
|
2021
|
||||||||||||||||
(in thousands, except unit and share data)
|
||||||||||||||||||||
Revenue
|
$
|
101,402
|
$
|
144,232
|
$
|
161,791
|
$
|
117,470
|
$
|
138,969
|
||||||||||
Operating expenses:
|
||||||||||||||||||||
Cost of revenue
|
6,304
|
7,074
|
7,630
|
5,572
|
5,800
|
|||||||||||||||
Sales and marketing
|
17,799
|
39,746
|
30,716
|
21,437
|
37,194
|
|||||||||||||||
Product development
|
20,034
|
29,497
|
27,142
|
20,325
|
25,921
|
|||||||||||||||
General and administrative
|
38,935
|
56,466
|
51,127
|
37,147
|
70,356
|
|||||||||||||||
Depreciation and amortization
|
2,149
|
5,162
|
3,978
|
2,980
|
2,970
|
|||||||||||||||
Total operating expenses
|
85,221
|
137,945
|
120,593
|
87,461
|
142,241
|
|||||||||||||||
Operating income (loss)
|
16,181
|
6,287
|
41,198
|
30,009
|
(3,272
|
)
|
||||||||||||||
Other income (expenses):
|
||||||||||||||||||||
Change in fair value of warrant liability
|
—
|
—
|
—
|
—
|
83,628
|
|||||||||||||||
Other expense, net
|
(1,827
|
)
|
(5,341
|
)
|
(2,368
|
)
|
(1,277
|
)
|
(6,341
|
)
|
||||||||||
Income before income taxes
|
14,354
|
946
|
38,830
|
28,732
|
74,015
|
|||||||||||||||
Provision for income taxes
|
—
|
1,321
|
—
|
—
|
242
|
|||||||||||||||
Income (loss) from continuing operations
|
14,354
|
(375
|
)
|
38,830
|
28,732
|
73,773
|
||||||||||||||
Loss from discontinued operations
|
(1,675
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||
Net income (loss)
|
12,679
|
(375
|
)
|
38,830
|
28,732
|
73,773
|
||||||||||||||
Net income attributable to noncontrolling interests
|
—
|
—
|
—
|
—
|
48,675
|
|||||||||||||||
Net income (loss) attributable to WM Technology, Inc.
|
$
|
12,679
|
$
|
(375
|
)
|
$
|
38,830
|
$
|
28,732
|
$
|
25,098
|
|||||||||
Earnings (Loss) Per Share of Class A Common Stock
|
||||||||||||||||||||
Basic income per share
|
N/A
|
N/A
|
N/A
|
N/A
|
$
|
0.39
|
||||||||||||||
Diluted loss per share
|
N/A
|
N/A
|
N/A
|
N/A
|
$
|
(0.15
|
)
|
|||||||||||||
Weighted average basic shares outstanding
|
N/A
|
N/A
|
N/A
|
N/A
|
64,149,699
|
|||||||||||||||
Weighted average diluted shares outstanding
|
N/A
|
N/A
|
N/A
|
N/A
|
69,950,141
|
|||||||||||||||
Earnings (Loss) Per Unit
|
||||||||||||||||||||
Basic and diluted earnings (loss) per Class A-1, A-2 and A-3 units from continuing operations
|
$
|
16.95
|
$
|
(0.42
|
)
|
$
|
43.18
|
$ |
31.95
|
N/A
|
||||||||||
Basic and diluted earnings per Class A-1, A-2 and A-3 units from discontinued operations
|
$
|
(1.98
|
)
|
$
|
—
|
$
|
—
|
$ |
—
|
N/A
|
||||||||||
Basic and diluted earnings (loss) per Class A-1, A-2 and A-3 units
|
$
|
14.97
|
$
|
(0.42
|
)
|
$
|
43.18
|
$ |
31.95
|
N/A
|
||||||||||
Basic and diluted weighted-average number of units outstanding
|
847,024
|
899,160
|
899,160
|
899,160
|
N/A
|
As of the
December 31,
|
As of
September 30,
|
|||||||||||||||
(in thousands)
|
2018
|
2019
|
2020
|
2021
|
||||||||||||
Cash
|
$
|
25,771
|
$
|
4,968
|
$
|
19,919
|
$
|
77,935
|
||||||||
Working capital(1)
|
10,659
|
(9,970
|
)
|
10,917
|
68,161
|
|||||||||||
Total assets
|
48,063
|
33,754
|
53,894
|
362,624
|
||||||||||||
Total debt
|
5,225
|
205
|
205
|
—
|
||||||||||||
Total liabilities
|
17,939
|
20,955
|
24,623
|
315,209
|
||||||||||||
Total equity
|
30,124
|
12,799
|
29,271
|
47,415
|
(1) |
Working capital is defined as current assets less current liabilities.
|
Year Ended
December 31,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||
(in thousands)
|
2018
|
2019
|
2020
|
2020
|
2021
|
|||||||||||||||
Net cash provided by operating activities
|
$
|
17,689
|
$
|
6,295
|
$
|
38,620
|
$
|
29,566
|
$
|
25,173
|
||||||||||
Net cash used in investing activities
|
(2,124
|
)
|
(5,129
|
)
|
(1,311
|
)
|
(903
|
)
|
(23,246
|
)
|
||||||||||
Net cash provided by (used in) financing activities
|
3,244
|
(21,969
|
)
|
(22,358
|
)
|
(9,499
|
)
|
56,089
|
• |
Identify. Leveraging our policy and government relations expertise, we identify jurisdictions that are likely to liberalize the market for cannabis. We select new markets
within those jurisdictions based on several criteria, including population size, existing cannabis retailer density, potential licenses to be granted within the market and proximity to existing markets.
|
• |
Seed. Before launching a market in any jurisdiction, we typically engage in market and brand awareness campaigns, typically out-of-home, or OOH, and digital advertising,
targeted at both potential clients and consumers. We obtain license application or license information from the relevant regulatory agencies and create individual basic listings for each business location in the market. We do not monetize
these free basic listings, which include basic contact information and reviews to attract cannabis businesses to our platform but lack functionality such as product menus, which we include only as part of our subscription offering in most
markets. At launch, consumers can read and write reviews about any business on our platform. We also identify jurisdiction-specific regulatory approvals which would be needed for individual solutions within the WM Business suite and analyze
state-specific regulations that would need to be incorporated into WM Business suite solutions.
|
• |
Grow. After launch, we focus on attracting clients and consumers to our platform. These efforts include offering clients free trial periods to the WM Business subscription
solution, demonstrating the attractive return on spend of the listing presence on the Weedmaps listings marketplace as well as the value of the software solutions in creating operating efficiencies while enabling compliance functionality.
We also continue hosting market and brand awareness campaigns, planning and executing engaging local events for the community, while deploying our inside and field sales force. Through these activities, we help increase the frequency of use
of our marketplace driving a network effect, whereby the breadth and depth of consumer engagement expands and this expansion draws an increasing number of businesses to use additional features of our platform. This in turn further increases
the richness of available information and thus attracts new and existing clients and consumers to use our platform.
|
• |
Scale. At scale, our platform reaches a critical mass of clients and consumers, and we begin an active sales effort to other local cannabis businesses that aren’t on the
platform. Our sales efforts are increasingly consultative as we work to educate businesses about the value of our offerings and dynamics in their local market so that they can optimize their compliance. In more mature markets, the mix of
our advertising spend shifts from market and brand awareness towards digital performance marketing. In markets that have attained this level of development, we have achieved economies of scale and operating cost leverage and are able to
drive higher levels of engagement within the WM Business solutions.
|
• |
Monthly subscription offering. Through December 31, 2020, we offered standard listing subscription clients access to a listing page on weedmaps.com in addition to free
access to our SaaS solutions, including WM Orders, WM Dispatch, WM Exchange, WM Retail and WM Store, along with our API integrations with third-party POS systems. These standard listing clients were also then required to pay a $5.00
technology services fee per delivery order submitted which we imposed beginning in September 2019 (regardless of whether the proposed order was canceled or completed). Standard listing clients did not have access to WM Dashboard, which was
only available to clients who purchased our featured listings upsell solution.
|
• |
Additional offerings. We also offer several add-on and upsell solutions to our paying subscription clients, including:
|
• |
Nearby listings, which allow clients to increase presence in adjacent regions next to their home region to the extent permitted by their license.
|
• |
Promoted deals, which allows retailers to showcase discounts and promotions on products to assist price-conscious consumers.
|
• |
Display advertising, which provides clients with targeted ad solutions in highly visible slots across our digital surfaces.
|
• |
Featured listings, which allow clients to drive additional traffic through prominent placement on our Weedmaps listings marketplace. These featured listings provide our clients with prominent visibility on our geo-targeted map page views
and our homepage within a given market, which drives higher levels of engagement as consumers more easily navigate to a featured listing client’s listing page. We have a fixed inventory of featured listings that we sell in each of our
markets and currently price these listings using a competitive bid-auction process, reflecting local market demand. Clients who win the auction are entitled to their featured listing at the fixed price by which they won the auction for a
60-day period, independent of the user engagements we generate to the client’s listing page during that period. As an individual market increases in client density relative to consumer demand, we have the ability to cleave markets, which
increases the inventory of available advertising placements that we can monetize.
|
Year Ended December 31,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||
2018
|
2019
|
2020
|
2020
|
2021
|
||||||||||||||||
(dollars in thousands, except for revenue by client)
|
||||||||||||||||||||
Revenue
|
$
|
101,402
|
$
|
144,232
|
$
|
161,791
|
$
|
117,470
|
$
|
138,969
|
||||||||||
Net Income (loss)
|
$
|
12,679
|
$
|
(375
|
)
|
$
|
38,830
|
$
|
28,732
|
$
|
73,773
|
|||||||||
EBITDA(1)
|
$
|
15,448
|
$
|
6,232
|
$
|
42,808
|
$
|
31,712
|
$
|
76,985
|
||||||||||
Adjusted EBITDA(1)
|
$
|
17,123
|
$
|
13,828
|
$
|
42,808
|
$
|
31,712
|
$
|
27,901
|
||||||||||
Average monthly revenue per paying client (2)
|
$
|
2,091
|
$
|
2,558
|
$
|
3,256
|
$
|
3,083
|
$
|
3,682
|
||||||||||
Average monthly paying clients(3)
|
4,041
|
4,699
|
4,140
|
4,233
|
4,194
|
|||||||||||||||
MAUs (in thousands)(4)
|
4,684
|
8,009
|
10,000
|
10,185
|
13,907
|
(1) |
For further information about how we calculate EBITDA and Adjusted EBITDA as well as limitations of its use and a reconciliation of EBITDA and Adjusted EBITDA to net income, see “-EBITDA and Adjusted EBITDA” below.
|
(2) |
Average monthly revenue per paying client is defined as the average monthly revenue for any particular period divided by the average monthly paying clients in the same respective period. See “-Average Monthly Revenue Per Paying Client”
below for more information regarding average monthly revenue per paying client.
|
(3) |
Average monthly paying clients are defined as the average of the number of paying clients billed in a month across a particular period (and for which services were provided). See “—Average Monthly Paying Clients” below for a
description of how we used to calculate average monthly paying clients.
|
(4) |
MAUs are defined as the number of unique users opening our Weedmaps mobile app or accessing our Weedmaps.com website over the course of a calendar month. Monthly active users in this table is for the last month in the period. See
“-MAUs” below for more information regarding MAUs.
|
• |
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and both EBITDA and Adjusted EBITDA do not reflect cash capital expenditure requirements for
such replacements or for new capital expenditure requirements;
|
• |
EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and
|
• |
EBITDA and Adjusted EBITDA do not reflect tax payments that may represent a reduction in cash available to us.
|
Nine Months Ended September 30,
|
||||||||
2021
|
2020
|
|||||||
(in thousands)
|
||||||||
Net income
|
$
|
73,773
|
$
|
28,732
|
||||
Provision for income taxes
|
242
|
—
|
||||||
Depreciation and amortization expenses
|
2,970
|
2,980
|
||||||
EBITDA
|
76,985
|
31,712
|
||||||
Stock-based compensation
|
23,625
|
—
|
||||||
Change in fair value of warrant liability
|
(83,628
|
)
|
—
|
|||||
Warrant transaction costs
|
5,547
|
—
|
||||||
Impairment of right-of-use asset
|
2,372
|
—
|
||||||
Transaction related bonus payment
|
1,550
|
—
|
||||||
Transaction costs
|
1,450
|
—
|
||||||
Adjusted EBITDA
|
$
|
27,901
|
$
|
31,712
|
Year Ended December 31,
|
||||||||||||
2018
|
2019
|
2020
|
||||||||||
(dollars in thousands, except for revenue by client)
|
||||||||||||
Net income (loss)
|
$
|
12,679
|
$
|
(375
|
)
|
$
|
38,830
|
|||||
Interest expenses & taxes
|
620
|
1,445
|
—
|
|||||||||
Depreciation and amortization expenses
|
2,149
|
5,162
|
3,978
|
|||||||||
EBITDA
|
$
|
15,448
|
$
|
6,232
|
$
|
42,808
|
||||||
Loss from discontinued operations
|
1,675
|
—
|
—
|
|||||||||
Financing fees
|
—
|
3,394
|
—
|
|||||||||
Reduction in force
|
—
|
4,202
|
—
|
|||||||||
Adjusted EBITDA
|
$
|
17,123
|
$
|
13,828
|
$
|
42,808
|
Year Ended December 31,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||
2018
|
2019
|
2020
|
2020
|
2021
|
||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
Revenue
|
$
|
101,402
|
$
|
144,232
|
$
|
161,791
|
$
|
117,470
|
$
|
138,969
|
||||||||||
Operating expenses:
|
||||||||||||||||||||
Cost of revenue
|
6,304
|
7,074
|
7,630
|
5,572
|
5,800
|
|||||||||||||||
Sales and marketing
|
17,799
|
39,746
|
30,716
|
21,437
|
37,194
|
|||||||||||||||
Product development
|
20,034
|
29,497
|
27,142
|
20,325
|
25,921
|
|||||||||||||||
General and administrative
|
38,935
|
56,466
|
51,127
|
37,147
|
70,356
|
|||||||||||||||
Depreciation and amortization
|
2,149
|
5,162
|
3.978
|
2,980
|
2,970
|
|||||||||||||||
Total operating expenses
|
85,221
|
137,945
|
120,593
|
87,461
|
142,241
|
|||||||||||||||
Operating income (loss)
|
16,181
|
6,287
|
41,198
|
30,009
|
(3,272
|
)
|
||||||||||||||
Other income (expenses):
|
||||||||||||||||||||
Change in fair value of warrant liability
|
—
|
—
|
—
|
—
|
83,628
|
|||||||||||||||
Other expense, net
|
(1,827
|
)
|
(5,341
|
)
|
(2,368
|
)
|
(1,277
|
)
|
(6,341
|
)
|
||||||||||
Income before income taxes
|
14,354
|
946
|
38,830
|
28,732
|
74,015
|
|||||||||||||||
Provision for income taxes
|
—
|
1,321
|
—
|
—
|
242
|
|||||||||||||||
Income (loss) from continuing operations
|
14,354
|
(375
|
)
|
38,830
|
27,732
|
73,773
|
||||||||||||||
Loss from discontinued operations
|
(1,675
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||
Net income (loss)
|
12,679
|
(375
|
)
|
38,830
|
28,732
|
73,773
|
||||||||||||||
Net income attributable to noncontrolling interests
|
—
|
—
|
—
|
—
|
48,675
|
|||||||||||||||
Net income (loss) attributable to WM Technology, Inc.
|
$
|
12,679
|
$
|
(375
|
)
|
$
|
38,830
|
$
|
28,732
|
$
|
25,098
|
Year Ended December 31,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||
2018
|
2019
|
2020
|
2020
|
2021
|
||||||||||||||||
Revenue
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||||||
Operating expenses:
|
||||||||||||||||||||
Cost of revenue
|
6
|
%
|
5
|
%
|
5
|
%
|
5
|
%
|
4
|
%
|
||||||||||
Sales and marketing
|
18
|
%
|
28
|
%
|
19
|
%
|
18
|
%
|
27
|
%
|
||||||||||
Product development
|
20
|
%
|
20
|
%
|
17
|
%
|
17
|
%
|
19
|
%
|
||||||||||
General and administrative
|
38
|
%
|
39
|
%
|
32
|
%
|
32
|
%
|
51
|
%
|
||||||||||
Depreciation and amortization
|
2
|
%
|
4
|
%
|
2
|
%
|
3
|
%
|
2
|
%
|
||||||||||
Total operating expenses
|
84
|
%
|
96
|
%
|
75
|
%
|
74
|
%
|
102
|
%
|
||||||||||
Operating income (loss)
|
16
|
%
|
4
|
%
|
25
|
%
|
26
|
%
|
(2
|
)%
|
||||||||||
Other income (expenses):
|
||||||||||||||||||||
Change in fair value of warrant liability
|
0
|
%
|
0
|
%
|
0
|
%
|
0
|
%
|
60
|
%
|
||||||||||
Other expense, net
|
-2
|
%
|
-4
|
%
|
-1
|
%
|
(1
|
)%
|
(5
|
)%
|
||||||||||
Income before income taxes
|
14
|
%
|
1
|
%
|
24
|
%
|
24
|
%
|
53
|
%
|
||||||||||
Provision for income taxes
|
0
|
%
|
1
|
%
|
0
|
%
|
0
|
%
|
0
|
%
|
||||||||||
Income (loss) from continuing operations
|
14
|
%
|
0
|
%
|
24
|
%
|
24
|
%
|
53
|
%
|
||||||||||
Loss from discontinued operations
|
-2
|
%
|
0
|
%
|
0
|
%
|
0
|
%
|
0
|
%
|
||||||||||
Net income (loss)
|
13
|
%
|
0
|
%
|
24
|
%
|
24
|
%
|
53
|
%
|
||||||||||
Net income attributable to noncontrolling interests
|
0
|
%
|
0
|
%
|
0
|
%
|
0
|
%
|
35
|
%
|
||||||||||
Net income attributable to WM Technology, Inc.
|
13
|
%
|
0
|
%
|
24
|
%
|
24
|
%
|
18
|
%
|
Nine Months Ended
September 30,
|
Change
|
|||||||||||||||
2021
|
2020
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Revenue
|
$
|
138,969
|
$
|
117,470
|
$
|
21,499
|
18
|
%
|
Nine Months Ended
September 30,
|
Change
|
|||||||||||||||
2021
|
2020
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Cost of revenues
|
$
|
5,800
|
$
|
5,572
|
$
|
228
|
4
|
|||||||||
Gross margin
|
96
|
%
|
95
|
%
|
Nine Months Ended
September 30,
|
Change
|
|||||||||||||||
2021
|
2020
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Sales and marketing expenses
|
$
|
37,194
|
$
|
21,437
|
$
|
15,757
|
74
|
|||||||||
Percentage of revenue
|
27
|
%
|
18
|
%
|
Nine Months Ended
September 30,
|
Change
|
|||||||||||||||
2021
|
2020
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Product development expenses
|
$
|
25,921
|
$
|
20,325
|
$
|
5,596
|
28
|
|||||||||
Percentage of revenue
|
19
|
%
|
17
|
%
|
Nine Months Ended
September 30,
|
Change
|
|||||||||||||||
2021
|
2020
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
General and administrative expenses
|
$
|
70,356
|
$
|
37,147
|
$
|
33,209
|
89
|
|||||||||
Percentage of revenue
|
51
|
%
|
32
|
%
|
Nine Months Ended
September 30,
|
Change
|
|||||||||||||||
2021
|
2020
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Depreciation and amortization expenses
|
$
|
2,970
|
$
|
2,980
|
$
|
(10
|
)
|
-
|
||||||||
Percentage of revenue
|
2
|
%
|
3
|
%
|
Nine Months Ended
September 30,
|
Change
|
|||||||||||||||
2021
|
2020
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Change in fair value of warrant liability
|
$
|
83,628
|
$
|
-
|
$ |
83,628
|
100
|
|||||||||
Other expense, net
|
(6,341
|
)
|
(1,277
|
)
|
$ |
(5,064
|
)
|
397
|
||||||||
Other income (expense), net
|
$
|
77,287
|
$
|
(1,277
|
)
|
$ |
78,564
|
N/M
|
|
|||||||
Percentage of revenue
|
56
|
%
|
(1
|
)%
|
Years Ended
December 31,
|
Change
|
|||||||||||||||
2019
|
2020
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Revenue
|
$
|
144,232
|
$
|
161,791
|
$
|
17,559
|
12
|
Years Ended
December 31,
|
Change
|
|||||||||||||||
2019
|
2020
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Cost of revenues
|
$
|
7,074
|
$
|
7,630
|
$
|
556
|
8
|
|||||||||
Gross margin
|
95
|
%
|
95
|
%
|
Years Ended
December 31,
|
Change
|
|||||||||||||||
2019
|
2020
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Sales and marketing expenses
|
$
|
39,746
|
$
|
30,716
|
$ |
(9,030
|
)
|
(23
|
)
|
|||||||
Percentage of revenue
|
28
|
%
|
19
|
%
|
Years Ended
December 31,
|
Change
|
|||||||||||||||
2019
|
2020
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Product development expenses
|
$
|
29,497
|
$
|
27,142
|
$
|
(2,355
|
)
|
(8
|
)
|
|||||||
Percentage of revenue
|
20
|
%
|
17
|
%
|
Years Ended
December 31,
|
Change
|
|||||||||||||||
2019
|
2020
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
General and administrative expenses
|
$
|
56,466
|
$
|
51,127
|
$
|
(5,339
|
)
|
(9
|
)
|
|||||||
Percentage of revenue
|
39
|
%
|
32
|
%
|
Years Ended
December 31,
|
Change
|
|||||||||||||||
2019
|
2020
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Depreciation and amortization expenses
|
$
|
5,162
|
$
|
3,978
|
$
|
(1,184
|
)
|
(23
|
)
|
|||||||
Percentage of revenue
|
4
|
%
|
2
|
%
|
Years Ended
December 31,
|
Change
|
|||||||||||||||
2019
|
2020
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Other Expense
|
$
|
(5,341
|
)
|
$
|
(2,368
|
)
|
$
|
2,973
|
(56
|
)
|
||||||
Percentage of revenue
|
-4
|
%
|
-1
|
%
|
Years Ended
December 31,
|
Change
|
|||||||||||||||
2018
|
2019
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Revenue
|
$
|
101,402
|
$
|
144,232
|
$
|
42,830
|
42
|
Years Ended
December 31,
|
Change
|
|||||||||||||||
2018
|
2019
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Cost of revenues
|
$
|
6,304
|
$
|
7,074
|
$
|
770
|
12
|
|||||||||
Gross margin
|
94
|
%
|
95
|
%
|
Years Ended
December 31,
|
Change
|
|||||||||||||||
2018
|
2019
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Sales and marketing expenses
|
$
|
17,799
|
$
|
39,746
|
$
|
21,947
|
123
|
|||||||||
Percentage of revenue
|
18
|
%
|
28
|
%
|
Years Ended
December 31,
|
Change
|
|||||||||||||||
2018
|
2019
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Product development expenses
|
$
|
20,034
|
$
|
29,497
|
$
|
9,463
|
47
|
|||||||||
Percentage of revenue
|
20
|
%
|
20
|
%
|
Years Ended
December 31,
|
Change
|
|||||||||||||||
2018
|
2019
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
General and administrative expenses
|
$
|
38,935
|
$
|
56,466
|
$
|
17,531
|
45
|
|||||||||
Percentage of revenue
|
38
|
%
|
39
|
%
|
Years Ended
December 31,
|
Change
|
|||||||||||||||
2018
|
2019
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Depreciation and amortization expenses
|
$
|
2,149
|
$
|
5,162
|
$
|
3,013
|
140
|
|||||||||
Percentage of revenue
|
2
|
%
|
4
|
%
|
Years Ended
December 31,
|
Change
|
|||||||||||||||
2018
|
2019
|
($)
|
(%)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Other Expense
|
$
|
(1,827
|
)
|
$
|
(5,341
|
)
|
$
|
(3,514
|
)
|
192
|
||||||
Percentage of revenue
|
-2
|
%
|
-4
|
%
|
As of the
December 31,
|
As of
September 30,
|
|||||||||||||||
(in thousands)
|
2018
|
2019
|
2020
|
2021
|
||||||||||||
Cash
|
$
|
25,771
|
$
|
4,968
|
$
|
19,919
|
77,935
|
|||||||||
Accounts receivable, net
|
1,357
|
3,929
|
9,428
|
12,748
|
||||||||||||
Working capital
|
10,659
|
(9,970
|
)
|
10,917
|
68,161
|
Year Ended December 31,
|
Nine Months Ended September 30,
|
|||||||||||||||||||
2018
|
2019
|
2020
|
2020
|
2021
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Net cash provided by operating activities
|
$
|
17,689
|
$
|
6,295
|
$
|
38,620
|
$
|
29,566
|
$
|
25,173
|
||||||||||
Net cash used in investing activities
|
(2,124
|
)
|
(5,129
|
)
|
(1,311
|
)
|
(903
|
)
|
(23,246
|
)
|
||||||||||
Net cash provided by (used in) financing activities
|
3,244
|
(21,969
|
)
|
(22,358
|
)
|
(9,499
|
)
|
56,089
|
Payments Due by Period
|
||||||||||||||||||||
Total
|
Less than
1 year
|
1-3
Years
|
3-5
Years
|
More than
5 Years
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Operating lease obligations
|
$
|
66,805
|
$
|
8,713
|
$
|
26,603
|
$
|
10,871
|
$
|
20,618
|
• |
Cannabis as a regulated industry is still in a nascent stage of development. As such, the industry lacks foundational components such as a master product
catalog with standardized stock-keeping units/SKUs, normalized inventory data, consistent retail layouts, price transparency across products within markets, or other common product characteristic data. The lack of these foundational
components creates challenges for consumers seeking to understand the local cannabis market as well as retailers and brands seeking brand awareness.
|
• |
Cannabis users are less than 12% of the population today without a “typical” user profile. The National Survey on Drug Use and Health estimated that, as
of 2019, less than 12% of the U.S. adult population consumed cannabis monthly. These users are hard to target as they are statistically distributed relatively evenly across age, gender, income levels based on our consumer survey work and do
not fit a narrow user profile or segment. The impact of these dynamics on traditional channels create pain-points for retailers and brands seeking to cost-effectively target cannabis consumers in compliance with audience restriction
requirements under applicable law while balancing the need to preserve brand equity by ensuring the messaging is not viewed by non-cannabis consumers who still stigmatize the cannabis industry, thereby limiting future potential conversion
opportunities for such consumer that could arise as cannabis continues to gain mainstream acceptance.
|
• |
Regulations governing cannabis are complex and vary state-by-state and by city and county within states. Cannabis regulations have been governed at the
state as well as city / county level resulting in disparate regulatory frameworks and “closed-border” systems that prohibit interstate commerce. Those state and local laws, regulations, and ordinances are generally materially divergent with
respect to many technical aspects of operating a legal cannabis business. Additionally, several states allow local governments an unusual degree of latitude to not only set licensing limits, but also to implement their own taxes and
additional regulatory requirements. The net effect of this complex regulatory framework is that the cannabis industry within the U.S. is highly fragmented, and the disparate regulatory frameworks render it difficult to standardize products or
business operations across different jurisdictions. Cannabis as a product is regulated more like hazardous waste material as opposed to a consumer good, given incredibly stringent policies governing pesticide limits and track-and-trace
compliance, among other restrictions governing the production, distribution and sale of cannabis products. The penalties for non-compliance with these laws and regulations can often be costly, with permanent loss of licensed operations being
a possible penalty for material violations. Given this context, software that supports and enables businesses to be compliant and helps businesses identify non-compliance is an important tool to help mitigate the serious risks of
non-compliance.
|
• |
Cannabis has wide variance in characteristics that make it complex to make an informed purchase decision. Cannabis products have wide ranges of use-cases,
flavors, and clinical effects on different users, many of which are not well-understood today given the nascency of legalized cannabis usage and limited academic research. This makes gathering information regarding cannabis products more
complex than many other consumer good verticals.
|
• |
Cannabis is a perishable good with a lack of product homogeneity. Cannabis flower and concentrate generally has limited shelf-stability and loses potency,
flavor, and odor over time, creating additional challenges for retailers, who are required in certain states to report on changes in inventory weights to comply with state-level track-and-trace requirements. This, combined with the
seasonality of cannabis cultivation and harvest, means that retailer and brand inventory have a wider degree of variance heterogeneity than is seen in many other consumer goods, such as alcohol.
|
• |
Brands are only in the early innings of establishing a consumer presence. Very few brands have been able to establish a national or regional awareness or
following given state-level restrictions and federal enforcement priorities prohibiting interstate commerce. Brands also often face restrictions and are almost always restricted from selling direct to consumers, creating challenges in winning
consumer loyalty and brand affinity. There are limited data sources for brands to be able to quantitatively demonstrate their reach or affinity with cannabis consumers to retailers.
|
• |
Competition with the illicit market. Unlike many other consumer goods, state-legal cannabis companies are
competing with illicit producers, particularly in states like California and New York. Unlike in other consumer goods sectors, the price of state-legal cannabis is significantly higher than cannabis sold on the illicit market, which is not
subject to state and local taxes, compliance costs, and testing requirements. This can make it challenging for brands and cannabis companies to compete for consumers.
|
• |
WM Business subscription offering. Our WM Business monthly subscription package consists of the following solutions, the availability of which depends on
the client’s market:
|
• |
WM Pages. Listing page with product menu, which allows clients to disclose their license information, hours of operation, contact information, discount
policies, and other information that may be required under applicable state law.
|
• |
WM Orders. Transmission of requests for reservation of products for pick-up by consumers or delivery to consumers, allowing retailers to confirm product
availability (and to complete orders and process payments - both of which only occur outside the Weedmaps listings marketplace). Weedmaps serves as a passive portal, passing a consumer’s inquiry to the dispensary. After a dispensary receives
the order request from the consumer, the dispensary and the consumer can continue to communicate, adjust items in the request, and handle any stock issues, prior to and while the dispensary processes and fulfills the order.
|
• |
WM Dispatch and Cannveya. In September 2021, we acquired Transport Logistics Holding Company, LLC, which is the parent company to Cannveya. Together
with WM Dispatch, these services provide logistics and fulfillment software and driver apps, which provide tools that can be used for legally compliant delivery and tracking of product reserved online through WM Orders and real-time routing
and tracking of delivery fleet.
|
• |
Sprout. In September 2021, we acquired certain assets of the Sprout business (“Sprout”). Sprout is a cloud-based customer relationship management
(“CRM”) and marketing platform with the ability to run text messaging, email, and loyalty campaigns to retarget and reengage cannabis consumers.
|
• |
WM Retail. Retail POS system, which provides inventory management and track-and-trace compliance reporting functionality along with built-in
integrations with the listing page product menu and digital product reservation functionality to stream-line workflows. Our retail POS system is available in only a limited number of markets today, including Oklahoma, Michigan, and Missouri,
though we have plans to continue expanding into additional states. We also support API integrations with third-party POS providers to make the Weedmaps listings marketplace more attractive for retailers who have not yet adopted our retail POS
solution, including retailers in markets where our POS is not available, to replicate the labor efficiencies of the built-in listing menu and order integrations that come with our retail POS solution.
|
• |
WM Dashboard. Insights dashboard, which provides data and analytics on user engagement and traffic trends to a client’s listing page.
|
• |
WM Store. Orders and menu embed, which allows retailers to import their Weedmaps listing menu or product reservation functionality to their own
white-labeled WM Store site or separately owned third party sites in a labor-efficient way to manage their online presence, inventory, and compliance workflows both on weedmaps.com and their separately branded sites. While WM Store permits
consumers to reserve products, confirmation of product availability, final order entry, order fulfillment and processing of payments all take place outside of the Weedmaps listings marketplace.
|
• |
WM Exchange. Access to our wholesale online exchange, which allows retailers to browse brand catalogs and identify brands to obtain inventory from and
brands to manage their customer relationships and wholesale operations. WM Exchange also facilitates the sharing of license information and certificates of analysis between wholesale buyers and sellers, and offers other compliance features
including invoice and transportation manifest generation and recordkeeping. Our wholesale exchange is currently available in California, Oklahoma, Michigan, Maryland, Missouri, and Maine, though we have plans to continue expanding into
additional states.
|
• |
Additional offerings for subscription clients. We offer several add-on and upsell solutions only to paying subscription clients, including:
|
• |
Featured listings on our weedmaps.com marketplace; and
|
• |
Promoted deals, which allows retailers to showcase discounts (as is required by applicable law in some jurisdictions) and promotions on products to assist price-conscious consumers.
|
• |
Additional advertising products. We also provide several a la carte advertising solutions including banner ads and promotion tile cards on our Weedmaps
listings marketplace, as well as banner ads that can be tied to keyword searches. These products provide clients with targeted ad solutions in highly visible slots across our digital surfaces.
|
• |
Long History as a Technology Leader Serving the Cannabis Industry. Founded in 2008, we have a long history and established relationships with cannabis
businesses and consumers, particularly in California and other more established cannabis markets. This has given us several competitive strengths, such as scale, attractive operating margins, and local insights into emerging consumer and
business trends across many markets. Our policy and government relations expertise allows us to anticipate and react quickly to changes in cannabis regulations and informs all aspects of our business, including our product ideation,
development and go-to-market strategies.
|
• |
Largest Two-Sided Platform for Cannabis Businesses and Consumers. We estimate that we have approximately 52% share of all licensed cannabis retailers
across the U.S. markets we serve as paying clients on the platform. As of September 30, 2021, our Weedmaps mobile app has received 4.9 and 4.6 ratings (in each case, out of a 5.0 scale) on the Apple App Store and Google Play Store,
respectively. As we continue to increase the number of users on our platform, we generate more engagements and more easily persuade our business clients to consolidate their service providers by switching to our value-priced WM Business
bundled solution. As we continue to increase the number of businesses on our marketplace, we become a more compelling platform for users. As more businesses and users join the platform, we gain a richer trove of industry data to perform
market research and assist in product development and improvement. The result is a self-reinforcing, mutually beneficial, two-sided network effect, which we believe is difficult to replicate.
|
• |
The Only Fully-Integrated Business-in-a-Box SaaS Solution Specific to the Cannabis Industry. Our WM Business solution enables licensed cannabis clients to
comply with state law through integrated software solutions ranging from live menus, logistics and fulfillment, POS, and inventory management, and data and analytics. We believe we offer the only comprehensive software platform that allows
cannabis retailers to reach their target audience, quickly and cost effectively, addressing a wide range of needs, with compliance front-of-mind. Our platform features self-service administrative functionality that enables clients to manage
their listings page, including adding images, adjusting their menus, editing product information and responding to reviews as well as analyzing traffic trends.
|
• |
Unique and Growing Data Asset. Given our established presence, scale, and the breadth of product offerings that provide us with a high volume of
retail-level information and user insights, we have a growing and unique data asset. Currently, the cannabis industry has few reliable sources of data. Our data gives us insights on local market trends and the shape of the consumer journey
from exploration and discovery to point of direct interaction with retailers across multiple retailers, brands and products. As our network of clients and consumers continues to grow, our data set will become deeper and richer, increasing its
value and our potential monetization opportunities.
|
• |
Ability to Innovate Rapidly and Launch New Products Efficiently at Scale. We have an agile product innovation and deployment process. Our sales team
frequently engages with our paid clients about the products they use, as well as their business objectives and performance. We constantly strive to generate product ideas through this deep engagement with our clients, as well as empirical
research. During the initial development phases, we test a proposed offering with relevant areas of our business such as sales, government relations and compliance, legal, marketing, and technology, and use the resulting cross-functional
input to develop a clear business rationale and explicit articulation of the goals, client problems that need to be solved, compliance features that need to be incorporated, and potential product-market fit prior to the investment of
developer time and company resources. We leverage reusable microservices architecture and modular technology that can be redeployed across multiple new offerings for quicker development cycles. This streamlined approach yields smaller
initiatives requiring less investment, enabling us to deliver cost-effective product innovation at a rapid pace. For example, we were able to develop our WM Store product in approximately two months using a core team of only two engineers.
When we then launch these initiatives and innovations, we are well-positioned to roll them out to a ready-made and already scaled market-the clients and users on our platform.
|
• |
Capital-Efficient Business Model with Strong Cashflow Generation. We operate a cloud-based platform, and unlike other cannabis-related businesses, we
require minimal physical footprint and are not directly exposed to fluctuations in product input costs. We do not require real estate or other significant capital outlays to enter new markets. Our offerings can be efficiently customized to
new markets to facilitate expansion, which provides significant flexibility to scale and enter new markets with minimal investment. The capital-efficiency of our business model is evidenced by our robust margin profile and high level of
EBITDA converting to free cash flow while achieving our growth. From 2014 to 2020, we grew revenue at a CAGR of 35%. Over that period of time, we expanded our gross margin rate from 92% to 95%. For 2020, our net income was $39 million and
EBITDA was $43 million. For the nine months ended September 30, 2021, we generated $139 million in revenue, which represented 18% growth over the prior year. For the nine months ended September 30, 2021, we generated net income of $74 million
and EBITDA of $77 million. For further information about how we calculate EBITDA, limitations of its use and a reconciliation of EBITDA to net income, see “—Key Operating and Financial Metrics-EBITDA and Adjusted EBITDA.”
|
• |
Operationally-Focused Management Team with Deep Experience. Our executive leadership team has over 100 years of cumulative professional experience
spanning the technology, consumer, retail, legal and financial services industries, with a track record of operational execution and driving growth. Our Chief Executive Officer, Christopher Beals, established our government relations, legal
and compliance functions, built-out the senior leadership team, and developed (and led the execution of) our “business-in-a-box” strategy. We believe our deep knowledge of our end-markets and broad-based operational expertise spanning several
industry sectors provides a key competitive advantage in executing against our growth strategy.
|
• |
Grow Our Two-Sided Marketplace. We intend to continue growing the number of consumers on our platform through original content that educates, entertains,
facilitates discovery of new products, increases awareness of our platform and encourages repeat usage. As we grow our users and user engagements, we can convince more businesses to increase adoption of our WM Business services through our WM
Business subscription offering and additional offerings.
|
• |
Expand Our Existing Markets and Enter New Markets. We have a significant opportunity to grow our client base both within existing markets that are
continuing to grow and new markets as they become open to regulated cannabis. Although we are increasingly becoming a more nationally-recognized brand, we are monetizing our platform in over 20 U.S. states and territories, as of September 30,
2021. Based on our internal research, we believe the minimum level of acceptable retail density to have a healthy and functioning licensed market is a minimum of one licensed retailer per 10,000 residents. As seen below, many of the U.S.
states where we operate today are still under-penetrated with low levels of licensed retail density.
|
• |
Expand our WM Business SaaS solution and grow Gross Merchandise Value (“GMV”). We intend to continue expanding the functionality of our SaaS solutions
through additional offerings of premium analytics, Customer Relationship Management, or CRM, and loyalty tools, among other solutions, which we intend to monetize through additional higher priced tiers within our subscription offering. We
will continue to expand the availability of our POS and wholesale exchange offerings across additional states. We also are continuously improving the base-level functionality across our WM Business solutions. We believe these initiatives will
result in a more engaged client who utilizes more of our services across our platform and is more ripe for monetization opportunities over time. While we do not believe GMV is a driver of our revenue currently, GMV could represent significant
monetization potential over time to the extent U.S. federal regulations allow us to monetize our clients’ currently off-platform transaction activity through take-rates or payment fees, which we do not engage in today.
|
• |
Pursue Strategic Acquisitions. We take a measured approach to acquisition-related growth, preferring to selectively make strategic software acquisitions,
such as our prior POS subsidiary, that complement our existing offerings. We intend to continue selectively pursuing opportunities to invest in and acquire technology offerings that allow us to accelerate our growth.
|
Name
|
Age
|
Position
|
||
Executive Officers
|
||||
Christopher Beals
|
41
|
Chief Executive Officer and Director
|
||
Brian Camire
|
42
|
General Counsel and Secretary
|
||
Justin Dean
|
44
|
Chief Technology Officer and Chief Information Officer
|
||
Juanjo Feijoo
|
36
|
Chief Operating Officer
|
||
Arden Lee
|
45
|
Chief Financial Officer
|
||
Non-Employee Directors
|
||||
Tony Aquila
|
56
|
Director
|
||
Douglas Francis
|
43
|
Founder and Director
|
||
Brenda Freeman
|
57
|
Director
|
||
Olga Gonzalez
|
55
|
Director
|
||
Scott Gordon
|
60
|
Director
|
||
Justin Hartfield
|
37
|
Founder and Director
|
||
Fiona Tan
|
50
|
Director
|
• |
Class I, which consists of Mr. Beals, and Ms. Tan, and one vacancy, whose terms will expire at our first annual meeting of stockholders to be held after the Business Combination;
|
• |
Class II, which consists of Mr. Aquila, Mses. Gonzalez and Freeman, whose terms will expire at our second annual meeting of stockholders to be held after the Business Combination; and
|
• |
Class III, which consists of Messrs. Francis, Gordon, and Hartfield, whose terms will expire at our third annual meeting of stockholders to be held after the Business Combination.
|
• |
approve the hiring, discharging and compensation of our independent registered public accounting firm;
|
• |
oversee the work of our independent registered public accounting firm;
|
• |
approve engagements of the independent registered public accounting firm to render any audit or permissible non-audit services;
|
• |
review the qualifications, independence and performance of the independent registered public accounting firm;
|
• |
review our financial statements and review our critical accounting policies and estimates;
|
• |
review and approve related party transactions and any exchanges of Units pursuant to the exchange agreement that are proposed to be settled in cash;
|
• |
review the adequacy and effectiveness of our internal controls; and
|
• |
review and discuss with management and the independent registered public accounting firm the results of our annual audit, our quarterly financial statements and our publicly filed reports.
|
• |
review and recommend policies relating to compensation and benefits of our officers and employees;
|
• |
review and approve corporate goals and objectives relevant to compensation of our chief executive officer and other senior officers;
|
• |
evaluate the performance of our officers in light of established goals and objectives;
|
• |
recommend compensation of our officers based on its evaluations; and
|
• |
administer the issuance of stock options and other awards under our stock plans.
|
• |
evaluate and make recommendations regarding the organization and governance of our board of directors and its committees;
|
• |
assess the performance of members of our board of directors and make recommendations regarding committee and chair assignments;
|
• |
recommend desired qualifications for board of directors membership and conduct searches for potential members of our board of directors; and
|
• |
review and make recommendations with regard to our corporate governance guidelines.
|
• |
for any transaction from which the director derives an improper personal benefit;
|
• |
for any act or omission not in good faith or that involves intentional misconduct or a knowing violation of law;
|
• |
for any unlawful payment of dividends or redemption of shares; or
|
• |
for any breach of a director’s duty of loyalty to the corporation or our stockholders.
|
• |
Christopher Beals, Chief Executive Officer and manager;
|
• |
Justin Dean, Chief Technology Officer and Chief Information Officer; and
|
• |
Steven Jung, President and Chief Operating Officer.
|
Name and Principal Position
|
Salary
($)
|
Bonus
($)(1)
|
Option
Awards
($)(2)
|
Non-Equity
Incentive Plan
Compensation
($)
|
All Other
Compensation
($)(3)
|
Total
($)
|
||||||||||||||||||
Christopher Beals
Chief Executive Officer
|
600,000
|
—
|
—
|
—
|
—
|
600,000
|
||||||||||||||||||
Justin Dean
Chief Technology Officer and
Chief Information Officer
|
475,000
|
190,000
|
718,119
|
—
|
24,940
|
1,408,059
|
||||||||||||||||||
Steven Jung
President and Chief Operating Officer
|
550,962
|
—
|
697,200
|
—
|
—
|
1,248,162
|
(1) |
The amounts represent performance-based, discretionary bonuses.
|
(2) |
Amounts reflect the grant date fair value of equity awards granted in 2020, in accordance with ASC 718. For information regarding assumptions underlying the value of equity awards, see Note 8 to our financial statements included
elsewhere in this prospectus.
|
(3) |
The amounts represent (a) group term life insurance premiums in excess of the broad-based benefit level and (b) with respect to Mr. Dean, $24,604 for a housing allowance.
|
Equity Awards
|
|||||||
Name
|
Vesting
Commencement
Date
|
Number of
Units that
Have Not
Vested
|
Number of
Units that Have
Vested
|
Market Value
of Shares that
Have Not
Vested
|
|||
Christopher Beals
|
8/17/2015
|
—
|
53,333(1)
|
—
|
|||
Justin Dean
|
11/05/2018
|
1,500(2)(3)
|
1,500(2)
|
—(4)
|
|||
12/08/2020
|
2,000(2)(5)
|
—
|
—(4)
|
||||
Steven Jung
|
06/19/2017
|
544(2)(3)
|
3,810(2)
|
—(4)
|
|||
05/01/2018
|
1,500(2)(3)
|
2,500(2)
|
—(4)
|
||||
04/06/2020
|
3,500(2)(6)
|
500(2)
|
—(4)
|
(1) |
Represents Class A-3 units.
|
(2) |
Represents Class B units.
|
(3) |
Twenty-five percent of the units subject to this equity award will vest on the one-year anniversary of the vesting commencement date, and thereafter the remaining seventy-five percent of the units will vest equally on a quarterly
pro-rata basis over the next three years, provided that such named executive officer is employed by or otherwise providing services to Ghost Management Group, LLC, or one of its designated affiliates as of each such vesting date and that
notice of termination of such employment or services has not been provided on or prior to such vesting date.
|
(4) |
The Class A-3 units and Class B units represent profits interests in Legacy WMH. No value is realized as a result of vesting of these units and consistent with FASB ASC Topic 718, the grant date fair value of Class A-3 and Class B
units is $0.
|
(5) |
12.5% of the units subject to this equity award will vest on the six-month anniversary of the vesting commencement date, and thereafter the remaining 87.5% of the units will vest equally on a quarterly pro-rata basis over the next four
years, provided that such named executive officer is employed by or otherwise providing services to Ghost Management Group, LLC, or one of its designated affiliates as of each such vesting date and that notice of termination of such
employment or services has not been provided on or prior to such vesting date.
|
(6) |
The units subject to this equity award will vest equally on a quarterly pro-rata basis over four years, provided that such named executive officer is employed by or otherwise providing services to Ghost Management Group, LLC, or one of
its designated affiliates as of each such vesting date and that notice of termination of such employment or services has not been provided on or prior to such vesting date.
|
• |
Russell Francis was formerly employed as one of our UI/UX developers. Mr. R. Francis, who is a brother of Mr. Francis, earned $198,606 and $15,300 in compensation in 2019 and 2020, respectively, and no compensation in the nine months
ended September 30, 2021.
|
• |
Troy Francis formerly provided services to us as an independent contractor. Mr. T. Francis, who is a brother of Mr. Francis, earned $151,320 and $4,602 in compensation in 2019 and 2020, respectively, and no compensation in the nine
months ended September 30, 2021.
|
• |
Kathleen Joosten was formerly employed as a corporate attorney in our legal department. Ms. Joosten, who is the sister-in-law of Mr. Francis, earned $163,462 and $167,427 in compensation in 2019 and 2020, respectively, and $151,889 in
compensation in the nine months ended September 30, 2021.
|
• |
Len Townsend, who is Justin Hartfield’s father-in-law, formerly provided services to us as an independent contractor. Mr. Townsend earned $240,000 and $0 in compensation in each of 2019 and 2020, respectively, and no compensation in
the nine months ended September 30, 2021.
|
• |
the risk, cost and benefits to us;
|
• |
the impact on a director’s independence in the event the related person is a director, immediate family member of a director or an entity with which a director is affiliated;
|
• |
the terms of the transaction; and
|
• |
the availability of other sources for comparable services or products.
|
• |
each person who is known by us to be the beneficial owner of more than 5% of the outstanding shares of our Common Stock;
|
• |
each of our current named executive officers and directors; and
|
• |
all of our current executive officers and directors, as a group.
|
Name of Beneficial Owner(1)
|
Number of Shares
of Class A
Common Stock
Beneficially
Owned
|
Number of Shares
of Class V
Common Stock
Beneficially
Owned(2)
|
Combined % of
Total Voting
Power(3)
|
|||||||||
Directors and Named Executive Officers:
|
||||||||||||
Christopher Beals
|
—
|
6,166,819
|
4.7
|
%
|
||||||||
Justin Dean
|
—
|
—
|
—
|
|||||||||
Steven Jung
|
—
|
—
|
—
|
|||||||||
Tony Aquila(4)
|
5,000,000
|
—
|
3.8
|
%
|
||||||||
Douglas Francis(5)
|
—
|
27,700,850
|
21.1
|
%
|
||||||||
Justin Hartfield(6)
|
—
|
29,328,310
|
22.4
|
%
|
||||||||
Scott Gordon
|
—
|
—
|
—
|
|||||||||
Fiona Tan
|
—
|
—
|
—
|
|||||||||
Olga Gonzalez
|
—
|
—
|
—
|
|||||||||
Brenda Freeman
|
—
|
—
|
—
|
|||||||||
All Directors and Executive Officers of the Company as a Group (12 Individuals)(7)
|
5,000,000
|
54,726,788
|
45.5
|
%
|
||||||||
Five Percent Holders:
|
||||||||||||
Ghost Media Group, LLC(5)(6)
|
—
|
8,469,191
|
6.5
|
%
|
||||||||
Luxor Capital Group, LP(8)
|
6,616,117
|
—
|
5.0
|
%
|
(1) |
Unless otherwise noted, the business address of each of the following entities or individuals is 41 Discovery, Irvine, California 92618.
|
(2) |
Holders of Class A Common Stock and Class V Common Stock are entitled to one vote for each share of Class A Common Stock or Class V Common Stock, as the case may be, held by them. Each share of Class V Common Stock, together with a
corresponding limited liability company interest in WMH LLC (together, a “Paired Interest”) is exchangeable for shares of Class A Common Stock on a one-for-one basis from time to time at and after December 13, 2021, unless we determine
to pay cash consideration for such Paired Interests.
|
(3) |
Represents percentage of voting power of the holders of Class A Common Stock and Class V Common Stock voting together as a single class.
|
(4) |
Includes 5,000,000 shares in the aggregate of shares of Class A Common Stock held by AFV Partners SPV-5 LLC (“AFV 5”), AFV Partners SPV-6 LLC (“AFV 6”) and a controlled affiliated entity of Tony Aquila upon the completion of the
business combination pursuant to the PIPE subscription financing. Mr. Aquila is the Chairman and CEO of AFV Partners LLC, which exercises ultimate voting and investment power with respect to the shares held by AFV 5 and AFV 6.
Furthermore, Mr. Aquila will personally hold a portion of the shares of Class A Common Stock and will be the sole member with ultimate voting and investment power with respect to the shares held by
the controlled entity to be formed to hold the shares of Class A Common Stock. As such, Mr. Aquila may be deemed to be a beneficial owner of the shares held by AFV 5, AFV 6 and the controlled affiliated entity. The business address of
the reporting person is 2126 Hamilton Road Suite 260, Argyle, TX 76226.
|
(5) |
Includes 17,162,486 shares of Class V Common Stock held by Mr. Francis, 8,469,191 shares of Class V Common Stock held by Ghost Media Group, LLC, 600,618 shares of Class V Common Stock held by Genco Incentives, LLC and 1,468,555
shares of Class V Common Stock held by WM Founders Legacy I, LLC. Ghost Media Group, LLC is controlled by Messrs. Francis and Hartfield and WM Founders Legacy I, LLC and Genco Incentives, LLC are controlled by Mr. Francis. Accordingly,
Mr. Francis may be deemed to be a beneficial owner of the Class A Units held by Ghost Media Group, LLC, Genco Incentives, LLC and WM Founders Legacy I, LLC.
|
(6) |
Includes 19,288,160 shares of Class V Common Stock held by Mr. Hartfield, 8,469,191 shares of Class V Common Stock held by Ghost Media Group, LLC and 1,570,959 shares of Class V Common Stock held by WM Founders Legacy II, LLC. Ghost
Media Group, LLC is controlled by Messrs. Hartfield and Francis and WM Founders Legacy II, LLC is controlled by Mr. Hartfield. Accordingly, Mr. Hartfield may be deemed to be a beneficial owner of the shares held by Ghost Media Group,
LLC and WM Founders Legacy II, LLC.
|
(7) |
Consists of 54,726,788 shares of Class V Common Stock beneficially owned by our directors and executive officers.
|
(8) |
Includes 6,515,743 shares of Class A Common Stock held by Lugard Road Capital Master Fund, LP (“Lugard”) beneficially owned by Luxor Capital Group, LP, the investment manager of Lugard,
33,289 shares of Class A Common Stock held by Luxor Capital Partners Offshore Master Fund, LP (“Luxor Offshore”) beneficially owned by Luxor Capital Group, LP, the investment manager of Luxor Offshore, 53,645 shares of Class A Common
Stock held by Luxor Capital Partners, LP (“Luxor Capital”) beneficially owned by Luxor Capital Group, LP, the investment manager of Luxor Capital and 13,440 shares of Class A Common Stock held by Luxor Wavefront, LP (“Luxor Wavefront”)
beneficially owned by Luxor Capital Group, LP, the investment manager of Luxor Wavefront. Christian Leone, in his position as Portfolio Manager at Luxor Capital Group, LP, may be deemed to have voting and investment power with respect
to the securities owned by Luxor Offshore, Luxor Capital, and Luxor Wavefront. Jonathan Green, in his position as Portfolio Manager at Luxor Capital Group, LP, may be deemed to have voting and investment power with respect to the
securities held by Lugard.
|
Shares of Class A
Common Stock
Beneficially Owned
Prior to the Offering
|
Shares of
Class A
Common
Stock
Being
Offered
|
Shares of Class A
Common Stock
Beneficially Owned
After the Offering
|
||||||||||||||||||
Name of Selling Securityholder
|
Number
|
Percent
|
Number
|
Percent
|
||||||||||||||||
Andrew & Ellen Astrove(1)
|
—
|
—
|
10,423
|
10,423
|
*
|
|||||||||||||||
Ashwin Surajbali(2)
|
—
|
—
|
197,843
|
197,843
|
*
|
|||||||||||||||
Bradley Nathan Albert(3)
|
—
|
—
|
32,974
|
32,974
|
*
|
|||||||||||||||
Diane Roskind(4)
|
—
|
—
|
14,184
|
14,184
|
*
|
|||||||||||||||
DJK Morris Investments, LLC(5)
|
—
|
—
|
395,760
|
395,760
|
*
|
|||||||||||||||
Farzin Arsanjani(6)
|
—
|
—
|
7,092
|
7,092
|
*
|
|||||||||||||||
Ian Cohen(7)
|
—
|
—
|
3,331
|
3,331
|
*
|
|||||||||||||||
Jennifer Goldman-Brisman (8)
|
—
|
—
|
1,665
|
1,665
|
*
|
|||||||||||||||
LCP Group, L.P. (9)
|
—
|
—
|
14,184
|
14,184
|
*
|
|||||||||||||||
LeRoy Robinson(10)
|
1,510
|
*
|
1,665
|
3,175
|
*
|
|||||||||||||||
M&S Investment Group, LLC(11)
|
—
|
—
|
7,092
|
7,092
|
*
|
|||||||||||||||
MembersRSVP, LLC(12)
|
—
|
—
|
1,244,258
|
1,244,258
|
1.9
|
%
|
||||||||||||||
Michael Schlaefer(13)
|
—
|
—
|
1,665
|
1,665
|
*
|
|||||||||||||||
Yael Morris(14)
|
—
|
—
|
6,662
|
6,662
|
*
|
(1) |
Each of Andrew Astrove and Ellen Astrove is deemed to have power to vote or dispose of the Registrable Securities.
|
(2) |
Ashwin Surajbali is deemed to have power to vote or dispose of the Registrable Securities.
|
(3) |
Bradley Nathan Albert is deemed to have power to vote or dispose of the Registrable Securities.
|
(4) |
Diane Roskind is deemed to have power to vote or dispose of the Registrable Securities.
|
(5) |
Keith E. Morris is deemed to have power to vote or dispose of the Registrable Securities. Keith E. Morris is our Vice President.
|
(6) |
Farzin Arsanjani is deemed to have power to vote or dispose of the Registrable Securities.
|
(7) |
Ian Cohen is deemed to have power to vote or dispose of the Registrable Securities.
|
(8) |
Jennifer Goldman-Brisman is deemed to have power to vote or dispose of the Registrable Securities.
|
(9) |
E. Robert Roskind, in his capacity as Founder and Chairman of LCP Group, L.P., is deemed to have investment discretion and voting power over the Registrable Securities held by LCP Group, L.P.
|
(10) |
LeRoy Robinson is deemed to have power to vote or dispose of the Registrable Securities.
|
(11)
|
Mehran Aliakbar serves as the managing member of M&S Investment Group, LLC. By virtue of this relationship, Mehran Aliakbar may be deemed to have voting and dispositive power with respect to the
Registrable Securities held by M&S Investment Group, LLC.
|
(12) |
Jaret Christopher serves as the Chief Executive Officer of MembersRSVP, LLC. By virtue of this relationship, Jaret Christopher may be deemed to have voting
and dispositive power with respect to the Registrable Securities held by MembersRSVP, LLC. Jaret Christopher is our Vice President and General Manager of Customer Relationship Management.
|
(13) |
Michael Schlaefer is deemed to have power to vote or dispose of the Registrable Securities.
|
(14) |
Yael Morris is deemed to have power to vote or dispose of the Registrable Securities.
|
• |
in whole and not in part;
|
• |
at a price of $0.01 per Public Warrant;
|
• |
upon not less than 30 days’ prior written notice of redemption to each holder of Public Warrants; and
|
• |
if, and only if, the reported last sales price of the shares of Class A Common Stock equals or exceeds $18.00 per share (as adjusted for share splits, share dividends, rights issuances, subdivisions, reorganizations, recapitalizations
and the like) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date we send the notice of redemption to the holders of Public Warrants.
|
• |
for any transaction from which the director derives an improper personal benefit;
|
• |
for any act or omission not in good faith or that involves intentional misconduct or a knowing violation of law;
|
• |
for any unlawful payment of dividends or redemption of shares; or
|
• |
for any breach of a director’s duty of loyalty to the corporation or its stockholders.
|
• |
the issuer of the securities that was formerly a shell company has ceased to be a shell company;
|
• |
the issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act;
|
• |
the issuer of the securities has filed all Exchange Act reports and material required to be filed, as applicable, during the preceding 12 months (or such shorter period that the issuer was required to file such reports and materials),
other than Form 8-K reports; and
|
• |
at least one year has elapsed from the time that the issuer filed current Form 10 type information with the SEC reflecting its status as an entity that is not a shell company.
|
• |
one percent (1%) of the total number of shares of Class A Common Stock then outstanding; or
|
• |
the average weekly reported trading volume of the Class A Common Stock during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale.
|
• |
an individual who is a citizen or resident of the United States;
|
• |
a corporation, or an entity treated as a corporation for U.S. federal income tax purposes, created or organized in the United States or under the laws of the United States or of any state thereof or the District of Columbia;
|
• |
an estate, the income of which is subject to U.S. federal income tax regardless of its source; or
|
• |
a trust if (a) a U.S. court can exercise primary supervision over the trust’s administration and one or more U.S. persons have the authority to control all of the trust’s substantial decisions or (b) the trust has a valid election in
effect under applicable U.S. Treasury Regulations to be treated as a U.S. person.
|
• |
the gain is effectively connected with the conduct of a trade or business by the non-U.S. Holder within the United States (and, if an applicable tax treaty so requires, is attributable to a U.S. permanent establishment or fixed base
maintained by the non-U.S. Holder);
|
• |
the non-U.S. Holder is an individual who is present in the United States for 183 days or more in the taxable year of disposition and certain other conditions are met; or
|
• |
we are or have been a “United States real property holding corporation” for U.S. federal income tax purposes at any time during the shorter of the five-year period ending on the date of disposition or the period that the non-U.S.
Holder held our Class A Common Stock and, in the case where shares of our Class A Common Stock are regularly traded on an established securities market, the non-U.S. Holder is disposing of our Class A Common Stock and has owned, directly
or constructively, more than 5% of our Class A Common Stock at any time within the shorter of the five-year period preceding the disposition or such Non-U.S. Holder’s holding period for the shares of our Class A Common Stock. There can be
no assurance that our Class A Common Stock will be treated as regularly traded or not regularly traded on an established securities market for this purpose.
|
• |
purchases by a broker-dealer as principal and resale by such broker-dealer for its own account pursuant to this prospectus;
|
• |
ordinary brokerage transactions and transactions in which the broker solicits purchasers;
|
• |
block trades in which the broker-dealer so engaged will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction;
|
• |
an over-the-counter distribution in accordance with the rules of Nasdaq;
|
• |
through trading plans entered into by a Selling Securityholder pursuant to Rule 10b5-1 under the Exchange Act, that are in place at the time of an offering pursuant to this prospectus and any applicable prospectus supplement hereto
that provide for periodic sales of their securities on the basis of parameters described in such trading plans;
|
• |
short sales;
|
• |
distribution to employees, members, limited partners or stockholders of the Selling Securityholders;
|
• |
through the writing or settlement of options or other hedging transaction, whether through an options exchange or otherwise;
|
• |
by pledge to secured debts and other obligations;
|
• |
delayed delivery arrangements;
|
• |
to or through underwriters or broker-dealers;
|
• |
in “at the market” offerings, as defined in Rule 415 under the Securities Act, at negotiated prices, at prices prevailing at the time of sale or at prices related to such prevailing market prices, including sales made directly on a
national securities exchange or sales made through a market maker other than on an exchange or other similar offerings through sales agents;
|
• |
in privately negotiated transactions;
|
• |
in options transactions;
|
• |
through a combination of any of the above methods of sale; or
|
• |
any other method permitted pursuant to applicable law.
|
|
Page
|
WM HOLDING COMPANY, LLC
|
|
Audited Financial Statements of WM Holding Company, LLC
|
|
F-2
|
|
F-3
|
|
F-4
|
|
F-5
|
|
F-6
|
|
F-7
|
|
|
|
Unaudited Condensed Consolidated Financial Statements of WM Holding Company, LLC
|
|
F-18
|
|
F-19
|
|
F-20
|
|
F-21
|
|
F-22
|
|
2019
|
2020
|
||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash
|
$ | 4,967,954 |
$
|
19,918,914
|
||||
Accounts receivable
|
3,929,321
|
9,428,166
|
||||||
Prepaid expenses and other current assets
|
1,783,783
|
4,819,968
|
||||||
Total current assets
|
10,681,058
|
34,167,048
|
||||||
Property and Equipment, net
|
9,155,525
|
7,387,420
|
||||||
Goodwill
|
3,961,122
|
3,961,122
|
||||||
Intangible Assets, net
|
5,402,956
|
4,504,408
|
||||||
Other Assets
|
4,553,009
|
3,874,155
|
||||||
Total assets
|
$
|
33,753,670
|
$
|
53,894,153
|
||||
LIABILITIES AND MEMBERS’ EQUITY
|
||||||||
Current Liabilities
|
||||||||
Accounts payable and accrued expenses
|
14,886,301
|
12,651,130
|
||||||
Deferred revenue
|
4,328,635
|
5,264,373
|
||||||
Deferred rent
|
1,435,691
|
5,128,755
|
||||||
Notes payable to members, current portion
|
—
|
205,324
|
||||||
Total current liabilities
|
20,650,627
|
23,249,582
|
||||||
Other long-term liabilities
|
||||||||
Notes payable to members, non-current portion
|
205,324
|
—
|
||||||
Other long-term liabilities
|
98,964
|
1,373,836
|
||||||
Total liabilities
|
20,954,915
|
24,623,418
|
||||||
Commitments and contingencies (Note 10)
|
||||||||
Members’ equity
|
||||||||
Class A-1 Units - no par value; 821,769 units authorized, issued and outstanding at December 31, 2020 and 2019
|
3,306,922
|
2,543,998
|
||||||
Class A-2 Units - no par value; 34,264 units authorized, 24,058 issued and outstanding at December 31, 2020 and 2019
|
17,108,743
|
16,864,901
|
||||||
Class A-3 Units/Class B Units - no par value; 274,822 units authorized, 53,333 Class A-3 units and 221,483 Class B units issued and outstanding at December 31, 2020,
274,667 units authorized, 53,333 Class A-3 units and 210,744 Class B units issued and outstanding at December 31, 2019
|
—
|
—
|
||||||
Retained earnings/accumulated deficit
|
(7,616,910
|
)
|
9,861,836
|
|||||
Total members’ equity
|
12,798,755
|
29,270,735
|
||||||
Total liabilities and members’ equity
|
$
|
33,753,670
|
$
|
53,894,153
|
|
2018
|
2019
|
2020
|
|||||||||
REVENUES, net
|
$
|
101,402,007
|
$
|
144,231,479
|
$
|
161,790,762
|
||||||
OPERATING EXPENSES
|
||||||||||||
Cost of revenues
|
6,304,059
|
7,073,728
|
7,629,965
|
|||||||||
Sales and marketing
|
17,798,973
|
39,745,946
|
30,716,015
|
|||||||||
Product development
|
20,033,481
|
29,496,687
|
27,142,129
|
|||||||||
General and administrative
|
38,934,680
|
56,465,609
|
51,127,116
|
|||||||||
Depreciation and amortization
|
2,148,628
|
5,162,595
|
3,977,805
|
|||||||||
Total operating expenses
|
85,219,821
|
137,944,565
|
120,593,030
|
|||||||||
INCOME FROM OPERATIONS
|
16,182,186
|
6,286,914
|
41,197,732
|
|||||||||
OTHER EXPENSE
|
||||||||||||
Interest expense
|
(621,462
|
)
|
(124,220
|
)
|
(2,116
|
)
|
||||||
Other expense, net
|
(1,206,475
|
)
|
(5,217,334
|
)
|
(2,365,623
|
)
|
||||||
Total other expense
|
(1,827,937
|
)
|
(5,341,554
|
)
|
(2,367,739
|
)
|
||||||
INCOME FROM CONTINUING OPERATIONS
|
14,354,249
|
945,360
|
38,829,993
|
|||||||||
LOSS FROM DISCONTINUED OPERATIONS
|
(1,674,738
|
)
|
—
|
—
|
||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES
|
12,679,511
|
945,360
|
38,829,993
|
|||||||||
Provision from income taxes
|
—
|
1,321,045
|
—
|
|||||||||
NET INCOME (LOSS)
|
$
|
12,679,511
|
$
|
(375,685
|
)
|
$ | 38,829,993 | |||||
EARNINGS (LOSS) PER UNIT
|
||||||||||||
Basic and diluted earnings (loss) per Class A-1, A-2 and A-3 units from continuing operations
|
$
|
16.95
|
$
|
(0.42
|
)
|
$ | 43.18 | |||||
Basic and diluted loss per Class A-1, A-2 and A-3 units from discontinued operations
|
$
|
(1.98
|
)
|
$
|
—
|
$ | — | |||||
Basic and diluted earnings (loss) per Class A-1, A-2 and A-3 units
|
$
|
14.97
|
$
|
(0.42
|
)
|
$ | 43.18 | |||||
Basic and diluted weighted-average number of units outstanding
|
847,024
|
899,160
|
899,160
|
|
Class A-1 Units
|
Class A-2 Units
|
Class A-3/B
Units
|
Retained
earnings
|
Total Member’s
Equity
|
|||||||||||||||
BALANCE – December 31, 2017
|
4,546,847
|
—
|
—
|
8,891,183
|
13,438,030
|
|||||||||||||||
Sale of Class A Units
|
—
|
17,553,601
|
—
|
—
|
17,553,601
|
|||||||||||||||
Distributions
|
(524,894
|
)
|
(66,840
|
)
|
—
|
(10,832,926
|
)
|
(11,424,660
|
)
|
|||||||||||
Repurchase of Class B Units
|
—
|
—
|
—
|
(1,694,407
|
)
|
(1,694,407
|
)
|
|||||||||||||
Deemed distribution on divestiture of controlled entities
|
—
|
—
|
—
|
(428,417
|
)
|
(428,417
|
)
|
|||||||||||||
Net income
|
—
|
—
|
—
|
12,679,511
|
12,679,511
|
|||||||||||||||
BALANCE – December 31, 2018
|
4,021,953
|
17,486,761
|
—
|
8,614,944
|
30,123,658
|
|||||||||||||||
Distributions
|
(715,031
|
)
|
(378,018
|
)
|
—
|
(14,289,441
|
)
|
(15,382,490
|
)
|
|||||||||||
Repurchase of Class B Units
|
—
|
—
|
—
|
(1,566,728
|
)
|
(1,566,728
|
)
|
|||||||||||||
Net income
|
—
|
—
|
—
|
(375,685
|
)
|
(375,685
|
)
|
|||||||||||||
BALANCE – December 31, 2019
|
3,306,922
|
17,108,743
|
—
|
(7,616,910
|
)
|
12,798,755
|
||||||||||||||
Distributions
|
(762,924
|
)
|
(243,842
|
)
|
(20,944,766
|
)
|
(21,951,532
|
)
|
||||||||||||
Repurchase of Class B Units
|
(406,481
|
)
|
(406,481
|
)
|
||||||||||||||||
Net income
|
38,829,993
|
38,829,993
|
||||||||||||||||||
BALANCE – December 31, 2020
|
$
|
2,543,998
|
$
|
16,864,901
|
$
|
—
|
$
|
9,861,836
|
$
|
29,270,735
|
|
2018
|
2019
|
2020
|
|||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net income (loss)
|
$
|
12,679,511
|
$
|
(375,685
|
)
|
$
|
38,829,993
|
|||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
2,148,628
|
5,162,595
|
3,977,805
|
|||||||||
Accretion of debt discounts
|
59,079
|
—
|
—
|
|||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Accounts receivable
|
(432,095
|
)
|
(2,572,107
|
)
|
(5,498,845
|
)
|
||||||
Prepaid expenses and other current assets
|
871,245
|
(610,758
|
)
|
(3,036,185
|
)
|
|||||||
Other assets
|
65,948
|
(3,344,195
|
)
|
678,854
|
||||||||
Accounts payable and accrued expenses
|
1,651,975
|
7,373,723
|
(960,299
|
)
|
||||||||
Deferred rent
|
6,269
|
496,065
|
3,693,064
|
|||||||||
Deferred revenue
|
721,378
|
165,488
|
935,738
|
|||||||||
Assets and liabilities held for sale
|
(82,507
|
)
|
—
|
—
|
||||||||
Net cash provided by operating activities
|
17,689,431
|
6,295,126
|
38,620,125
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Purchases of property and equipment
|
(2,124,408
|
)
|
(5,129,470
|
)
|
(1,311,152
|
)
|
||||||
Net cash used in investing activities
|
(2,124,408
|
)
|
(5,129,470
|
)
|
(1,311,152
|
)
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Net proceeds (repayments) from secured line of credit
|
1,748,038
|
(5,019,814
|
)
|
—
|
||||||||
Sale of Class A Units
|
17,553,601
|
—
|
—
|
|||||||||
Distributions to members
|
(11,424,660
|
)
|
(15,382,490
|
)
|
(21,951,532
|
)
|
||||||
Repurchase of Class B Units
|
(1,694,407
|
)
|
(1,566,728
|
)
|
(406,481
|
)
|
||||||
Principal payments on notes payable to members
|
(2,243,611
|
)
|
—
|
—
|
||||||||
Principal payments on notes payable
|
(695,000
|
)
|
—
|
—
|
||||||||
Net cash provided by (used in) financing activities
|
3,243,961
|
(21,969,032
|
)
|
(22,358,013
|
)
|
|||||||
Net increase (decrease) in cash
|
18,808,984
|
(20,803,376
|
)
|
14,950,960
|
||||||||
CASH – beginning of year
|
6,962,346
|
25,771,330
|
4,967,954
|
|||||||||
CASH – end of year
|
$
|
25,771,330
|
$
|
4,967,954
|
$
|
19,918,914
|
||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||||||
Cash paid for interest
|
$
|
579,793
|
$
|
157,407
|
$
|
2,115
|
||||||
Cash paid for income taxes
|
$
|
—
|
$ |
117,848
|
$ |
1,335,998
|
||||||
Deemed distribution on divestiture of controlled entities
|
$
|
428,417
|
$
|
—
|
$
|
—
|
|
2018
|
2019
|
2020
|
|||||||||
Revenues recognized over time(1)
|
$
|
101,402,007
|
$
|
143,489,929
|
$
|
155,362,875
|
||||||
Revenues recognized at a point in time(2)
|
—
|
741,550
|
6,427,887
|
|||||||||
Total revenues
|
$
|
101,402,007
|
$
|
144,231,479
|
$
|
161,790,762
|
(1) |
Revenues from listing subscription services, featured listings and other advertising products.
|
(2) |
Revenues from use of orders functionality.
|
|
2018
|
2019
|
2020
|
|||||||||
U.S. revenues
|
$
|
100,670,847
|
$
|
132,076,823
|
$
|
130,373,022
|
||||||
Foreign revenues
|
731,160
|
12,154,656
|
31,417,740
|
|||||||||
Total revenues
|
$
|
101,402,007
|
$
|
144,231,479
|
$
|
161,790,762
|
|
2018
|
2019
|
2020
|
|||||||||
United States
|
$
|
12,010,276
|
$
|
(4,152,308
|
)
|
$
|
38,877,652
|
|||||
Foreign
|
669,235
|
5,097,668
|
(47,659
|
)
|
||||||||
Net income (loss) before provision for income taxes
|
$
|
12,679,511
|
$
|
945,360
|
$
|
38,829,993
|
|
2019
|
2020
|
||||||
Computer equipment
|
$
|
6,585,289
|
$
|
7,117,299
|
||||
Capitalized software
|
5,122,650
|
5,122,650
|
||||||
Furniture and fixtures
|
1,213,132
|
1,285,880
|
||||||
Leasehold improvements
|
1,892,172
|
2,598,566
|
||||||
|
14,813,243
|
16,124,395
|
||||||
Less: accumulated depreciation and amortization
|
(5,657,718
|
)
|
(8,736,975
|
)
|
||||
|
$
|
9,155,525
|
$
|
7,387,420
|
|
2019
|
2020
|
||||||
Trade and domain names
|
$
|
7,255,381
|
$
|
7,255,381
|
||||
Software technology
|
3,468,534
|
3,468,534
|
||||||
|
10,723,915
|
10,723,915
|
||||||
Less: accumulated amortization
|
(5,320,959
|
)
|
(6,219,507
|
)
|
||||
Total intangible assets
|
$
|
5,402,956
|
$
|
4,504,408
|
|
2018
|
2019
|
2020
|
|||||||||
Revenue
|
$
|
85,907
|
$
|
—
|
$
|
—
|
||||||
Net Loss
|
$
|
(1,674,738
|
)
|
$
|
—
|
$
|
—
|
|
2018
|
2019
|
2020
|
|||||||||
Net cash used in operating activities
|
$
|
(1,670,873
|
)
|
$
|
—
|
$
|
—
|
|||||
Net cash provided by (used in) investing activities
|
355,536
|
$
|
—
|
—
|
||||||||
Net cash provided by financing activities
|
$
|
1,268,121
|
$
|
—
|
$
|
—
|
● |
Class A-1 Units - 821,769 authorized, issued and outstanding at December 31, 2020, 2019 and 2018;
|
● |
Class A-2 Units - 34,264 authorized; 24,058 Class A-2 Units issued and outstanding as of December 31, 2020, 2019, and 2018;
|
● |
Class A-3 Units / Class B Units - Class B Units or Class A-3 Units can be issued interchangeably, as determined by the Company’s Board of Managers. 274,822 Units authorized; 53,333 Class A-3 Units and
221,483 Class B Units issued and outstanding as of December 31, 2020. 274,667 Units authorized; 53,333 Class A-3 Units and 210,744 Class B Units issued and outstanding as of December 31, 2019. 274,667 Units authorized; 53,333 Class A-3
Units and 192,038 Class B Units issued and outstanding as of December 31, 2018.
|
Outstanding at December 31, 2017
|
252,241
|
|||
Granted
|
44,125
|
|||
Repurchase
|
(12,391
|
)
|
||
Cancellations
|
(38,604
|
)
|
||
Outstanding at December 31, 2018
|
245,371
|
|||
Granted
|
25,990
|
|||
Cancellations
|
(7,284
|
)
|
||
Outstanding at December 31, 2019
|
264,077
|
|||
Granted
|
14,250
|
|||
Repurchase
|
(1,900
|
)
|
||
Cancellations
|
(1,611
|
)
|
||
Outstanding at December 31, 2020
|
274,816
|
|||
Vested as of December 31, 2019
|
207,398
|
|||
Vested as of December 31, 2020
|
234,114
|
|
Weighted - Average
|
|||||||||||||||
|
Units
|
Grant Date
Fair Value
|
Remaining
Years to Vest
|
Remaining
Unrecognized
|
||||||||||||
Nonvested, December 31, 2018
|
62,024
|
$
|
236.37
|
3.09
|
$
|
12,215,953
|
||||||||||
Granted
|
25,990
|
531.80
|
||||||||||||||
Vested
|
(24,051
|
)
|
231.74
|
|||||||||||||
Cancelled
|
(7,284
|
)
|
238.87
|
|||||||||||||
Nonvested, December 31, 2019
|
56,679
|
$
|
373.47
|
2.65
|
$
|
18,682,331
|
||||||||||
Granted
|
14,250
|
724.28
|
||||||||||||||
Vested
|
(28,616
|
)
|
359.45
|
|||||||||||||
Cancelled
|
(1,611
|
)
|
450.83
|
|
||||||||||||
Nonvested, December 31, 2020
|
40,702
|
$
|
518.13
|
2.38
|
$
|
22,474,033
|
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
Volatility
|
|
|
70%
|
|
|
70%
|
|
|
50% - 70%
|
Risk - free interest rate
|
|
|
2.65% - 2.90%
|
|
|
1.68% - 2.49%
|
|
|
0.21% - 0.29%
|
Dividend yield
|
|
|
0.00%
|
|
|
0.00%
|
|
|
0.00%
|
Expected life of option (in years)
|
|
|
4 years
|
|
|
4 years
|
|
|
4 years
|
Weighted - average fair value of common stock
|
|
|
$305.35
|
|
|
$531.80
|
|
|
$724.28
|
Years ending December 31,
|
||||
2021
|
8,225,436
|
|||
2022
|
9,605,487
|
|||
2023
|
9,897,648
|
|||
2024
|
9,405,482
|
|||
2025 and beyond
|
35,561,951
|
|||
|
$
|
72,696,004
|
|
September 30,
2021
|
December 31,
2020
|
||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash
|
$
|
77,935
|
$
|
19,919
|
||||
Accounts receivable, net
|
12,784
|
9,428
|
||||||
Prepaid expenses and other current assets
|
15,338
|
4,820
|
||||||
Total current assets
|
106,057
|
34,167
|
||||||
Property and equipment, net
|
10,031
|
7,387
|
||||||
Goodwill
|
45,658
|
3,961
|
||||||
Intangible assets, net
|
8,446
|
4,505
|
||||||
Right-of-use assets
|
37,673
|
—
|
||||||
Deferred tax assets
|
147,972
|
—
|
||||||
Other assets
|
6,787
|
3,874
|
||||||
Total assets
|
$
|
362,624
|
$
|
53,894
|
||||
Liabilities and Equity
|
||||||||
Current liabilities
|
||||||||
Accounts payable and accrued expenses
|
$
|
23,881
|
$
|
12,651
|
||||
Deferred revenue
|
7,759
|
5,264
|
||||||
Deferred rent
|
—
|
5,129
|
||||||
Operating lease liabilities, current
|
5,256
|
—
|
||||||
Notes payable to members
|
—
|
205
|
||||||
Other current liabilities
|
1,000
|
—
|
||||||
Total current liabilities
|
37,896
|
23,249
|
||||||
Operating lease liabilities, non-current
|
40,813
|
—
|
||||||
Tax receivable agreement liability
|
126,150
|
—
|
||||||
Warrant liability
|
110,350
|
—
|
||||||
Other long-term liabilities
|
—
|
1,374
|
||||||
Total liabilities
|
315,209
|
24,623
|
||||||
Commitments and contingencies (Note 4)
|
||||||||
Stockholders’ equity/Members’ equity
|
||||||||
Preferred Stock - $0.0001 par value; 75,000,000 shares authorized; no shares issued and outstanding at September 30, 2021 and December 31, 2020
|
—
|
—
|
||||||
Class A Common Stock - $0.0001 par value; 1,500,000,000 shares authorized; 65,677,361 shares issued and outstanding at September 30, 2021 and no shares issued and outstanding at December 31, 2020
|
7
|
—
|
||||||
Class V Common Stock - $0.0001 par value; 500,000,000 shares authorized, 65,502,347 shares issued and outstanding at September 30, 2021 and no shares issued and outstanding at December 31, 2020
|
7
|
—
|
||||||
Additional paid-in capital
|
(3,592
|
)
|
—
|
|||||
Retained earnings
|
26,084
|
—
|
||||||
Total WM Technology, Inc. stockholders’ equity
|
22,506
|
—
|
||||||
Noncontrolling interests
|
24,909
|
—
|
||||||
Members’ equity
|
—
|
29,271
|
||||||
Total equity
|
47,415
|
29,271
|
||||||
Total liabilities and stockholders’ equity/members’ equity
|
$
|
362,624
|
$
|
53,894
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
Revenues
|
$
|
50,884
|
$
|
46,505
|
$
|
138,969
|
$
|
117,470
|
||||||||
|
||||||||||||||||
Operating expenses
|
||||||||||||||||
Cost of revenues
|
2,035
|
2,109
|
5,800
|
5,572
|
||||||||||||
Sales and marketing
|
12,806
|
7,384
|
37,194
|
21,437
|
||||||||||||
Product development
|
7,782
|
6,923
|
25,921
|
20,325
|
||||||||||||
General and administrative
|
23,220
|
12,906
|
70,356
|
37,147
|
||||||||||||
Depreciation and amortization
|
980
|
991
|
2,970
|
2,980
|
||||||||||||
Total operating expenses
|
46,823
|
30,313
|
142,241
|
87,461
|
||||||||||||
Operating income (loss)
|
4,061
|
16,192
|
(3,272
|
)
|
30,009
|
|||||||||||
Other income (expenses)
|
||||||||||||||||
Change in fair value of warrant liability
|
45,837
|
—
|
83,628
|
—
|
||||||||||||
Other expense, net
|
(300
|
)
|
(662
|
)
|
(6,341
|
)
|
(1,277
|
)
|
||||||||
Income before income taxes
|
49,598
|
15,530
|
74,015
|
28,732
|
||||||||||||
Provision for income taxes
|
393
|
—
|
242
|
—
|
||||||||||||
Net income
|
49,205
|
15,530
|
73,773
|
28,732
|
||||||||||||
Net income attributable to noncontrolling interests
|
28,370
|
—
|
48,675
|
—
|
||||||||||||
Net income attributable to WM Technology, Inc.
|
$
|
20,835
|
$
|
15,530
|
$
|
25,098
|
$
|
28,732
|
||||||||
|
||||||||||||||||
Class A Common Stock:
|
||||||||||||||||
Basic income per share
|
$
|
0.32
|
N/A
|
1 |
$
|
0.39
|
N/A
|
1 |
||||||||
Diluted income (loss) per share
|
$
|
0.02
|
N/A
|
1 |
$
|
(0.15
|
)
|
N/A
|
1 | |||||||
|
||||||||||||||||
Class A Common Stock:
|
||||||||||||||||
Weighted average basic shares outstanding
|
64,216,732
|
N/A
|
1 |
64,149,699
|
N/A
|
1 | ||||||||||
Weighted average diluted shares outstanding
|
68,304,372
|
N/A
|
1 |
69,950,141
|
N/A
|
1 |
1 |
Prior to the Business Combination, the membership structure of the Company included units which had profit interests. The Company analyzed the calculation of earnings per unit for periods prior to the
Business Combination and determined that it resulted in values that would not be meaningful to the users of these condensed consolidated financial statements. As a result, earnings per share information has not been presented for periods
prior to the Business Combination on June 16, 2021 (Note 6).
|
|
Three and Nine Months Ended September 30, 2021
|
|||||||||||||||||||||||||||||||||||||||
|
Common Stock
Class A
|
Common Stock
Class V
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Total WM
Technology, Inc.
Stockholders’
Equity
|
Non-controlling
Interests
|
Members’
Equity
|
Total
Equity
|
||||||||||||||||||||||||||||||||
|
Shares
|
Par Value
|
Shares
|
Par Value
|
||||||||||||||||||||||||||||||||||||
As of December 31, 2020
|
—
|
$
|
—
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
29,271
|
$
|
29,271
|
||||||||||||||||||||||
Distributions to members
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(10,513
|
)
|
(10,513
|
)
|
||||||||||||||||||||||||||||
Repurchase of Class B Units
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(106
|
)
|
(106
|
)
|
||||||||||||||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
7,731
|
7,731
|
||||||||||||||||||||||||||||||
As of March 31, 2021
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
26,383
|
26,383
|
||||||||||||||||||||||||||||||
Stock-based compensation
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
19,433
|
—
|
19,433
|
||||||||||||||||||||||||||||||
Distributions to members
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(7,597
|
)
|
(7,597
|
)
|
||||||||||||||||||||||||||||
Repurchase of Class B Units
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(5,459
|
)
|
(5,459
|
)
|
||||||||||||||||||||||||||||
Proceeds and shares issued in the Business Combination (Note 6)
|
63,738,563
|
6
|
65,502,347
|
7
|
(20,212
|
)
|
986
|
(19,213
|
)
|
(45,425
|
)
|
(20,674
|
)
|
(85,312
|
)
|
|||||||||||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
—
|
4,263
|
4,263
|
5,227
|
7,347
|
16,837 | ||||||||||||||||||||||||||||||
As of June 30, 2021
|
63,738,563
|
6
|
65,502,347
|
7
|
(20,212
|
)
|
5,249
|
(14,950
|
)
|
(20,765
|
)
|
—
|
(35,715
|
)
|
||||||||||||||||||||||||||
Stock-based compensation
|
—
|
—
|
—
|
—
|
4,173
|
—
|
4,173
|
714
|
—
|
4,887
|
||||||||||||||||||||||||||||||
Transaction costs related to the Business Combination (Note 6)
|
—
|
—
|
—
|
—
|
(274
|
)
|
—
|
(274
|
)
|
—
|
—
|
(274
|
)
|
|||||||||||||||||||||||||||
Issuance of common stock for acquisitions (Note 7)
|
1,938,798
|
1
|
—
|
—
|
12,721
|
—
|
12,722
|
16,590
|
—
|
29,312
|
||||||||||||||||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
—
|
20,835
|
20,835
|
28,370
|
—
|
49,205
|
||||||||||||||||||||||||||||||
As of September 30, 2021
|
65,677,361
|
$
|
7
|
65,502,347
|
$
|
7
|
$
|
(3,592
|
)
|
$
|
26,084
|
$
|
22,506
|
$
|
24,909
|
$
|
—
|
$
|
47,415
|
|
Three and Nine Months Ended September 30, 2020
|
|||||||||||||||||||||||||||||||||||||||
|
Common Stock
Class A
|
Common Stock
Class V
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Total WM
Technology, Inc.
Stockholders’
Equity
|
Non-controlling
Interests
|
Members’
Equity
|
Total
Equity
|
||||||||||||||||||||||||||||||||
|
Shares
|
Par Value
|
Shares
|
Par Value
|
||||||||||||||||||||||||||||||||||||
As of December 31, 2019
|
—
|
$
|
—
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
12,799
|
$
|
12,799
|
||||||||||||||||||||||
Distributions to members
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(3,123
|
)
|
(3,123
|
)
|
||||||||||||||||||||||||||||
Repurchase of Class B Units
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(90
|
)
|
(90
|
)
|
||||||||||||||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
3,809
|
3,809
|
||||||||||||||||||||||||||||||
As of March 31, 2020
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
13,395
|
13,395
|
||||||||||||||||||||||||||||||
Distributions to members
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(2,744
|
)
|
(2,744
|
)
|
||||||||||||||||||||||||||||
Repurchase of Class B Units
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(105
|
)
|
(105
|
)
|
||||||||||||||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
9,393
|
9,393
|
||||||||||||||||||||||||||||||
As of June 30, 2020
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
19,939
|
19,939
|
||||||||||||||||||||||||||||||
Distributions to members
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(3,331
|
)
|
(3,331
|
)
|
||||||||||||||||||||||||||||
Repurchase of Class B Units
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(106
|
)
|
(106
|
)
|
|||||||||||||||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
15,530
|
15,530
|
|||||||||||||||||||||||||||||||
As of September 30, 2020
|
—
|
$
|
—
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
32,032
|
$
|
32,032
|
|
Nine Months Ended September 30,
|
|||||||
|
2021
|
2020
|
||||||
Cash flows from operating activities
|
||||||||
Net income
|
$
|
73,773
|
$
|
28,732
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
2,970
|
2,980
|
||||||
Change in fair value of warrant liability
|
(83,628
|
)
|
—
|
|||||
Impairment loss on right-of-use asset
|
2,372
|
—
|
||||||
Stock-based compensation
|
23,625
|
—
|
||||||
Deferred income taxes
|
1
|
—
|
||||||
Provision for doubtful accounts
|
3,015
|
—
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(6,371
|
)
|
(4,300
|
)
|
||||
Prepaid expenses and other current assets
|
6,504
|
(450
|
)
|
|||||
Other assets
|
87
|
522
|
||||||
Accounts payable and accrued expenses
|
330
|
(1,098
|
)
|
|||||
Deferred revenue
|
2,495
|
3,180
|
||||||
Net cash provided by operating activities
|
25,173
|
29,566
|
||||||
|
||||||||
Cash flows from investing activities
|
||||||||
Purchases of property and equipment
|
(4,246
|
)
|
(903
|
)
|
||||
Cash paid for acquisitions
|
(16,000
|
)
|
—
|
|||||
Cash paid for other investments
|
(3,000
|
)
|
—
|
|||||
Net cash used in investing activities
|
(23,246
|
)
|
(903
|
)
|
||||
|
||||||||
Cash flows from financing activities
|
||||||||
Proceeds from the Business Combination
|
79,969
|
—
|
||||||
Payment of note payable
|
(205
|
)
|
—
|
|||||
Distributions to members
|
(18,110
|
)
|
(9,198
|
)
|
||||
Repurchase of Class B Units
|
(5,565
|
)
|
(301
|
)
|
||||
Net cash provided by (used in) financing activities
|
56,089
|
(9,499
|
)
|
|||||
|
||||||||
Net increase in cash
|
58,016
|
19,164
|
||||||
Cash – beginning of period
|
19,919
|
4,968
|
||||||
Cash – end of period
|
$
|
77,935
|
$
|
24,132
|
||||
|
||||||||
Supplemental disclosures of noncash activities
|
||||||||
Warranty liability assumed from the Business Combination
|
$
|
193,978
|
$
|
—
|
||||
Tax receivable agreement liability recognized in connection with the Business Combination
|
$
|
126,150
|
$
|
—
|
||||
Deferred tax assets recognized in connection with the Business Combination
|
$
|
147,973
|
$
|
—
|
||||
Other assets assumed from the Business Combination
|
$
|
1,053
|
$
|
—
|
||||
Issuance of equity for acquisitions
|
$
|
29,312
|
$
|
—
|
||||
Holdback liability recognized in connection with acquisition
|
$
|
1,000
|
$
|
—
|
||||
Stock-based compensation capitalized for software development
|
$
|
695
|
$
|
—
|
● |
Legacy WMH Class A Unit holders, through their ownership of the Class V Common Stock, have the greatest voting interest in the Company with over 50% of the voting interest;
|
● |
Legacy WMH selected the majority of the new board of directors of the Company;
|
● |
Legacy WMH senior management is the senior management of the Company; and
|
● |
Legacy WMH is the larger entity based on historical operating activity and has the larger employee base.
|
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
||||||||||||||
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
Revenues recognized over time(1)
|
$
|
50,884
|
$
|
44,459
|
$
|
138,969
|
$
|
112,615
|
||||||||
Revenues recognized at a point in time(2)
|
—
|
2,046
|
—
|
4,855
|
||||||||||||
Total revenues
|
$
|
50,884
|
$
|
46,505
|
$
|
138,969
|
$
|
117,470
|
(1) |
Revenues from listing subscription services, featured listings and other advertising products.
|
(2) |
Revenues from use of orders functionality.
|
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
||||||||||||||
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
U.S. revenues
|
$
|
50,884
|
$
|
34,877
|
$
|
138,969
|
$
|
91,275
|
||||||||
Foreign revenues
|
—
|
11,628
|
—
|
26,195
|
||||||||||||
Total revenues
|
$
|
50,884
|
$
|
46,505
|
$
|
138,969
|
$
|
117,470
|
● |
Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient
frequency and volume to provide pricing information on an ongoing basis.
|
● |
Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities
in markets that are not active.
|
● |
Level 3: Unobservable inputs based on the Company assessment of the assumptions that market participants would use in pricing the asset or liability.
|
|
Three Months Ended
September 30, 2021
|
Nine Months Ended
September 30, 2021
|
||||||
Operating lease cost
|
$
|
2,350
|
$
|
7,118
|
||||
Variable lease cost
|
565
|
1,715
|
||||||
Operating lease cost
|
2,915
|
8,833
|
||||||
Short-term lease cost
|
1
|
88
|
||||||
Total lease cost
|
$
|
2,916
|
$
|
8,921
|
|
Operating Leases
|
|||
Remaining period in 2021 (three months)
|
$
|
2,343
|
||
Year ended December 31, 2022
|
9,597
|
|||
Year ended December 31, 2023
|
9,898
|
|||
Year ended December 31, 2024
|
9,405
|
|||
Year ended December 31, 2025
|
5,830
|
|||
Thereafter
|
29,732
|
|||
Future minimum lease payments
|
$
|
66,805
|
||
Less: present value discount
|
(20,736
|
)
|
||
Operating lease liabilities
|
$
|
46,069
|
|
Level
|
September 30, 2021
|
December 31, 2020
|
|||||||||
Liabilities:
|
||||||||||||
Warrant liability – Public Warrants
|
1
|
$
|
54,000
|
$
|
—
|
|||||||
Warrant liability – Private Placement Warrants
|
3
|
56,350
|
—
|
|||||||||
Total warrant liability
|
$
|
110,350
|
$
|
—
|
|
Three months ended September 30, 2021
|
|||||||||||
|
Public
Warrants
|
Private Placement
Warrants
|
Warrant
Liabilities
|
|||||||||
Fair value, beginning of period
|
$
|
79,375
|
$
|
76,812
|
$
|
156,187
|
||||||
Change in valuation inputs or other assumptions
|
(25,375
|
)
|
(20,462
|
)
|
(45,837
|
)
|
||||||
Fair value, end of period
|
$
|
54,000
|
$
|
56,350
|
$
|
110,350
|
|
Nine months ended September 30, 2021
|
|||||||||||
|
Public
Warrants
|
Private
Placement
Warrants
|
Warrant
Liabilities
|
|||||||||
Fair value, beginning of period
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Warrant liability acquired
|
100,750
|
93,228
|
193,978
|
|||||||||
Change in valuation inputs or other assumptions
|
(46,750
|
)
|
(36,878
|
)
|
(83,628
|
)
|
||||||
Fair value, end of period
|
$
|
54,000
|
$
|
56,350
|
$
|
110,350
|
|
September 30, 2021
|
June 16, 2021
|
||||||
Exercise price
|
$
|
11.50
|
$
|
11.50
|
||||
Stock price
|
$
|
14.50
|
$
|
20.55
|
||||
Volatility
|
60.0
|
%
|
60.0
|
%
|
||||
Term (years)
|
4.71
|
5.00
|
||||||
Risk-free interest rate
|
0.92
|
%
|
0.89
|
%
|
● |
Silver Spike was domesticated and continues as a Delaware corporation, changing its name to “WM Technology, Inc.”
|
● |
The Company was reorganized into an Up-C structure, in which substantially all of the assets and business of the Company are held by WMH LLC and continue to operate through WMH LLC and its subsidiaries, and
WM Technology, Inc.’s material assets are the equity interests of WMH LLC indirectly held by it.
|
● |
The Company consummated the sale of 32,500,000 shares of Class A Common Stock for a purchase price of $10.00 per share (together, the “PIPE Financing”) pursuant to certain subscription agreements dated as of
December 10, 2020, for an aggregate price of $325.0 million.
|
● |
The Company contributed approximately $80.3 million of cash to WMH LLC, representing (a) the net amount held in the Company’s trust account following the redemption of 10,012 shares of Class A Common Stock
originally sold in the Silver Spike’s initial public offering, less (b) cash consideration of $455.2 million paid to Legacy WMH Class A equity holders, plus (c) $325.0 million in aggregate proceeds from the PIPE Financing, less (d) the
aggregate amount of transaction expenses incurred by the parties to the Business Combination Agreement.
|
● |
The Company transferred $455.2 million to the Legacy WMH equity holders as cash consideration.
|
● |
The Legacy WMH equity holders retained an aggregate of 65,502,347 Class A Units and 25,896,042 Class P Units.
|
● |
The Company issued 65,502,347 shares of Class V Common Stock to Class A Unit holders, representing the same number of Class A Units retained by the Legacy WMH equity holders.
|
● |
The Company, the Holder Representative and the Class A Unit holders entered into the Tax Receivable Agreement, pursuant to which WM Technology, Inc. will pay to WMH LLC Class A equity holders 85% of the net
income tax savings that WM Technology, Inc. actually realizes as a result of increases in the tax basis of WMH LLC’s assets as a result of the exchange of Units for cash in the Business Combination and future exchanges of the Class A Units
for shares of Class A Common Stock or cash pursuant to the Exchange Agreement, and certain other tax attributes of WMH LLC and tax benefits related to the Tax Receivable Agreement, including tax benefits attributable to payments under the
Tax Receivable Agreement.
|
|
Business
Combination
|
|||
Cash - Silver Spike trust and cash, net of redemptions
|
$
|
254,203
|
||
Cash - PIPE Financing
|
325,000
|
|||
Less: cash consideration paid to Legacy WMH equity holders
|
(455,182
|
)
|
||
Less: transaction costs and advisory fees
|
(44,052
|
)
|
||
Net proceeds from the Business Combination
|
79,969
|
|||
Less: initial fair value of warrant liability recognized in the Business Combination
|
(193,978
|
)
|
||
Add: transaction costs allocated to Warrants
|
5,547
|
|||
Add: non-cash assets assumed from Silver Spike
|
1,053
|
|||
Add: deferred tax asset
|
147,973
|
|||
Less: tax receivable agreement liability
|
(126,150
|
)
|
||
Net adjustment to total equity from the Business Combination
|
$
|
(85,586
|
)
|
|
Number of Shares
|
|||
Common stock, outstanding prior to the Business Combination
|
24,998,575
|
|||
Less: redemption of shares of Silver Spike’s Class A common stock
|
10,012
|
|||
Shares of Silver Spike’s Class A common stock
|
24,988,563
|
|||
Shares of Class A Common Stock held by Silver Spike’s Sponsor
|
6,250,000
|
|||
Shares of Class A Common Stock issued in the PIPE Financing
|
32,500,000
|
|||
Shares of Class A Common Stock issued in the Business Combination
|
63,738,563
|
|||
Shares of Class V Common Stock issued to Legacy WMH equity holders
|
65,502,347
|
|||
Total shares of common stock issued in the Business Combination
|
129,240,910
|
Consideration Transferred:
|
||||
Cash consideration
|
$
|
12,000
|
||
Share consideration(1)
|
19,186
|
|||
Total consideration
|
$
|
31,186
|
||
|
||||
Estimated Assets Acquired:
|
||||
Software technology
|
$
|
1,976
|
||
Trade name
|
399
|
|||
Customer relationships
|
1,762
|
|||
Goodwill
|
27,049
|
|||
Total asset acquired
|
$
|
31,186
|
(1) |
The fair value of share consideration issued in connection with the Spout acquisition was calculated based on 1,244,258 shares of Class A common stock issued multiplied by the share price on the closing date
of $15.42.
|
Consideration Transferred:
|
||||
Cash consideration(1)
|
$
|
5,000
|
||
Share consideration(2)
|
10,126
|
|||
Total consideration
|
$
|
15,126
|
||
|
||||
Estimated Assets Acquired:
|
||||
Software technology
|
$
|
249
|
||
Trade name
|
59
|
|||
Customer relationships
|
170
|
|||
Goodwill
|
14,648
|
|||
Total asset acquired
|
$
|
15,126
|
(1) |
Includes holdback of $1.0 million recorded within other current liabilities on the Company’s condensed consolidated balance sheets.
|
(2) |
The fair value of share consideration issued in connection with the TLH acquisition was calculated based on 694,540 shares of Class A common stock issued multiplied by the share price on the closing date of
$14.58.
|
|
Goodwill
|
|||
Balance at December 31, 2020
|
$
|
3,961
|
||
Acquisition of Sprout
|
27,049
|
|||
Acquisition of TLH
|
14,648
|
|||
Balance at September 30, 2021
|
$
|
45,658
|
|
September 30, 2021
|
|||||||||||||||
|
Weighted Average
Amortization Period
(Years)
|
Gross Intangible
Assets
|
Accumulated
Amortization
|
Net Intangible
Assets
|
||||||||||||
Trade and domain names
|
14.3
|
$
|
7,713
|
$
|
(3,917
|
)
|
$
|
3,796
|
||||||||
Software technology
|
7.7
|
5,694
|
(2,976
|
)
|
2,718
|
|||||||||||
Customer relationships
|
3.4
|
1,932
|
—
|
1,932
|
||||||||||||
Total intangible assets
|
10.5
|
$
|
15,339
|
$
|
(6,893
|
)
|
$
|
8,446
|
|
December 31, 2020
|
|||||||||||||||
|
Weighted Average
Amortization Period
(Years)
|
Gross Intangible
Assets
|
Accumulated
Amortization
|
Net Intangible
Assets
|
||||||||||||
Trade and domain names
|
15.0 |
$
|
7,255
|
$
|
(3,556
|
)
|
$
|
3,699
|
||||||||
Software technology
|
9.4
|
3,469
|
(2,663
|
)
|
806
|
|||||||||||
Total intangible assets
|
13.2
|
$
|
10,724
|
$
|
(6,219
|
)
|
$
|
4,505
|
Remaining period in 2021 (three months)
|
$
|
611
|
||
Year ended December 31, 2022
|
2,057
|
|||
Year ended December 31, 2023
|
1,659
|
|||
Year ended December 31, 2024
|
1,442
|
|||
Year ended December 31, 2025
|
1,017
|
|||
Thereafter
|
1,660
|
|||
|
$
|
8,446
|
|
September 30, 2021
|
December 31, 2020
|
||||||
Accounts payable
|
$
|
6,362
|
$
|
2,244
|
||||
Accrued employee expenses
|
6,500
|
6,586
|
||||||
Other accrued liabilities
|
11,019
|
3,821
|
||||||
|
$
|
23,881
|
$
|
12,651
|
|
Number of Units
|
|||
Outstanding Class A-3 and Class B Units, December 31, 2020
|
274,816
|
|||
Repurchases
|
(8,279 | ) | ||
Cancellations
|
(4,288
|
)
|
||
Outstanding Class A-3 and Class B Units, June 15, 2021 (Pre-Business Combination)
|
262,249
|
|||
Class A-3 Units outstanding exchanged for Class A Units in connection with the Business Combination
|
(53,333
|
)
|
||
Recapitalization in connection with the Business Combination
|
25,687,126
|
|||
Outstanding Class P Units, June 16, 2021
|
25,896,042
|
|||
Cancellations
|
(216,920 | ) | ||
Outstanding Class P Units, September 30, 2021
|
25,679,122
|
|||
Vested, September 30, 2021
|
23,197,454
|
|
Number of RSUs
|
Weighted-average
Grant Date
Fair Value
|
||||||
Non-vested at December 31, 2020
|
—
|
$
|
—
|
|||||
Granted
|
4,112,855
|
$
|
13.66
|
|||||
Vested
|
(242,600
|
)
|
$
|
13.70
|
||||
Forfeited
|
(11,310
|
)
|
$
|
13.70
|
||||
Non-vested at September 30, 2021
|
3,858,945
|
$
|
13.66
|
|
Three Months Ended
September 30, 2021
|
Nine Months Ended
September 30, 2021
|
||||||
Sales and marketing
|
$
|
689
|
$
|
4,515
|
||||
Product development
|
1,865
|
3,859
|
||||||
General and administrative
|
1,638
|
15,251
|
||||||
Total stock-based compensation expense
|
4,192
|
23,625
|
||||||
Amount capitalized to software development
|
695
|
695
|
||||||
Total stock-based compensation cost
|
$
|
4,887
|
$
|
24,320
|
|
Three Months Ended
September 30, 2021
|
Nine Months Ended
September 30, 2021
|
||||||
Numerator:
|
||||||||
Net income
|
$
|
49,205
|
$
|
73,773
|
||||
Less: net income attributable to WMH LLC prior to the Business Combination
|
—
|
15,078
|
||||||
Less: net income attributable to noncontrolling interests after the Business Combination
|
28,370
|
33,597
|
||||||
Net income attributable to WM Technology, Inc. - Basic
|
20,835
|
25,098
|
||||||
Effect of dilutive securities:
|
||||||||
Less: fair value change of Public and Private Placement Warrants, net of amounts attributable to noncontrolling interests
|
19,618
|
35,679
|
||||||
Net income (loss) attributable to WM Technology, Inc. - Diluted
|
$
|
1,217
|
$
|
(10,581
|
)
|
|||
Denominator:
|
||||||||
Weighted average Class A Common Stock outstanding - Basic
|
64,216,732
|
64,149,699
|
||||||
Weighted average effect of dilutive securities:
|
||||||||
Public Warrants1
|
2,558,783
|
3,718,232
|
||||||
Private Placement Warrants1
|
1,432,918
|
2,082,210
|
||||||
Restricted stock units1
|
95,939
|
—
|
||||||
Weighted average Class A Common Stock outstanding - Diluted
|
68,304,372
|
69,950,141
|
||||||
|
||||||||
Net income (loss) per share of Class A Common Stock:
|
||||||||
Net income per share of Class A Common Stock - Basic
|
$
|
0.32
|
$
|
0.39
|
||||
Net income (loss) per share of Class A Common Stock - Diluted
|
$
|
0.02
|
$
|
(0.15
|
)
|
1 |
Calculated using the treasury stock method.
|
|
Three Months Ended
September 30, 2021
|
Nine Months Ended
September 30, 2021
|
||||||
Class A Units
|
65,502,347
|
65,502,347
|
||||||
Class P Units
|
25,679,122
|
25,679,122
|
||||||
Restricted stock units
|
—
|
3,858,945
|